Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs ORIENT GREEN POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC ORIENT GREEN POWER NTPC/
ORIENT GREEN POWER
 
P/E (TTM) x 20.7 45.9 45.0% View Chart
P/BV x 2.3 3.9 59.2% View Chart
Dividend Yield % 2.1 0.0 -  

Financials

 NTPC   ORIENT GREEN POWER
EQUITY SHARE DATA
    NTPC
Mar-23
ORIENT GREEN POWER
Mar-23
NTPC/
ORIENT GREEN POWER
5-Yr Chart
Click to enlarge
High Rs18314 1,339.2%   
Low Rs1357 1,985.3%   
Sales per share (Unadj.) Rs178.83.4 5,195.3%  
Earnings per share (Unadj.) Rs17.70.5 3,776.5%  
Cash flow per share (Unadj.) Rs32.91.6 2,093.0%  
Dividends per share (Unadj.) Rs7.250-  
Avg Dividend yield %4.60-  
Book value per share (Unadj.) Rs151.67.0 2,173.8%  
Shares outstanding (eoy) m9,696.67750.72 1,291.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.93.0 29.9%   
Avg P/E ratio x9.021.9 41.2%  
P/CF ratio (eoy) x4.86.5 74.2%  
Price / Book Value ratio x1.01.5 71.5%  
Dividend payout %41.10-   
Avg Mkt Cap Rs m1,540,8007,676 20,072.6%   
No. of employees `000NANA-   
Total wages/salary Rs m65,283128 51,042.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,733,3802,583 67,104.6%  
Other income Rs m9,333332 2,807.6%   
Total revenues Rs m1,742,7122,916 59,774.0%   
Gross profit Rs m486,5111,931 25,201.3%  
Depreciation Rs m147,923830 17,832.8%   
Interest Rs m108,7461,082 10,046.7%   
Profit before tax Rs m239,175351 68,140.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m67,9610-   
Profit after tax Rs m171,214351 48,778.8%  
Gross profit margin %28.174.7 37.6%  
Effective tax rate %28.40-   
Net profit margin %9.913.6 72.7%  
BALANCE SHEET DATA
Current assets Rs m810,4742,026 40,001.7%   
Current liabilities Rs m845,3501,370 61,690.8%   
Net working cap to sales %-2.025.4 -7.9%  
Current ratio x1.01.5 64.8%  
Inventory Days Days9913 758.3%  
Debtors Days Days61,593 0.4%  
Net fixed assets Rs m3,764,68614,773 25,483.0%   
Share capital Rs m96,9677,507 1,291.6%   
"Free" reserves Rs m1,373,265-2,271 -60,469.6%   
Net worth Rs m1,470,2325,236 28,078.2%   
Long term debt Rs m1,878,8369,487 19,804.9%   
Total assets Rs m4,576,36916,921 27,045.3%  
Interest coverage x3.21.3 241.6%   
Debt to equity ratio x1.31.8 70.5%  
Sales to assets ratio x0.40.2 248.1%   
Return on assets %6.18.5 72.2%  
Return on equity %11.66.7 173.7%  
Return on capital %10.49.7 106.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m012 0.0%   
Fx outflow Rs m21,5030-   
Net fx Rs m-21,50312 -186,984.3%   
CASH FLOW
From Operations Rs m400,5162,287 17,512.7%  
From Investments Rs m-261,07231 -850,397.4%  
From Financial Activity Rs m-141,545-2,293 6,173.2%  
Net Cashflow Rs m-2,10127 -7,725.0%  

Share Holding

Indian Promoters % 51.1 29.4 173.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.5 3.2 1,418.1%  
FIIs % 17.9 0.5 3,718.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 70.6 69.3%  
Shareholders   1,393,480 737,750 188.9%  
Pledged promoter(s) holding % 0.0 99.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    ADANI ENERGY SOLUTIONS    


More on NTPC vs ORIENT GREEN POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NTPC vs ORIENT GREEN POWER Share Price Performance

Period NTPC ORIENT GREEN POWER S&P BSE POWER
1-Day 1.34% 0.00% 0.54%
1-Month 6.79% 2.35% 7.02%
1-Year 105.83% 133.63% 93.67%
3-Year CAGR 50.78% 117.22% 41.82%
5-Year CAGR 21.31% 43.89% 28.40%

* Compound Annual Growth Rate

Here are more details on the NTPC share price and the ORIENT GREEN POWER share price.

Moving on to shareholding structures...

The promoters of NTPC hold a 51.1% stake in the company. In case of ORIENT GREEN POWER the stake stands at 29.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NTPC and the shareholding pattern of ORIENT GREEN POWER.

Finally, a word on dividends...

In the most recent financial year, NTPC paid a dividend of Rs 7.3 per share. This amounted to a Dividend Payout ratio of 41.1%.

ORIENT GREEN POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of NTPC, and the dividend history of ORIENT GREEN POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9% Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.