Compare NTPC with Power Grid Corp. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs POWER GRID - Comparison Results

NTPC     Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC POWER GRID NTPC/
POWER GRID
 
P/E (TTM) x 16.2 11.4 142.7% View Chart
P/BV x 0.9 1.9 46.0% View Chart
Dividend Yield % 3.0 4.0 74.6%  

Financials

 NTPC   POWER GRID
EQUITY SHARE DATA
    NTPC
Mar-20
POWER GRID
Mar-19
NTPC/
POWER GRID
5-Yr Chart
Click to enlarge
High Rs146217 67.2%   
Low Rs74173 42.7%   
Sales per share (Unadj.) Rs110.667.0 165.1%  
Earnings per share (Unadj.) Rs7.124.3 29.3%  
Cash flow per share (Unadj.) Rs17.644.4 39.6%  
Dividends per share (Unadj.) Rs3.158.63 36.5%  
Dividend yield (eoy) %2.94.4 64.8%  
Book value per share (Unadj.) Rs120.1112.9 106.3%  
Shares outstanding (eoy) m9,894.565,231.59 189.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.02.9 34.1%   
Avg P/E ratio x15.58.0 192.4%  
P/CF ratio (eoy) x6.34.4 142.4%  
Price / Book Value ratio x0.91.7 53.0%  
Dividend payout %44.335.6 124.6%   
Avg Mkt Cap Rs m1,087,9071,020,422 106.6%   
No. of employees `00019.29.9 193.9%   
Total wages/salary Rs m58,30517,836 326.9%   
Avg. sales/employee Rs Th57,116.635,463.4 161.1%   
Avg. wages/employee Rs Th3,042.31,804.1 168.6%   
Avg. net profit/employee Rs Th3,668.112,835.5 28.6%   
INCOME DATA
Net Sales Rs m1,094,640350,591 312.2%  
Other income Rs m29,0856,022 483.0%   
Total revenues Rs m1,123,726356,613 315.1%   
Gross profit Rs m315,366303,494 103.9%  
Depreciation Rs m103,562105,410 98.2%   
Interest Rs m81,16987,366 92.9%   
Profit before tax Rs m159,721116,740 136.8%   
Minority Interest Rs m4,0541,288 314.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m93,475-8,864 -1,054.6%   
Profit after tax Rs m70,299126,892 55.4%  
Gross profit margin %28.886.6 33.3%  
Effective tax rate %58.5-7.6 -770.8%   
Net profit margin %6.436.2 17.7%  
BALANCE SHEET DATA
Current assets Rs m569,059176,619 322.2%   
Current liabilities Rs m643,381326,149 197.3%   
Net working cap to sales %-6.8-42.7 15.9%  
Current ratio x0.90.5 163.3%  
Inventory Days Days3713 286.0%  
Debtors Days Days6849 138.0%  
Net fixed assets Rs m2,863,1132,115,373 135.3%   
Share capital Rs m98,94652,316 189.1%   
"Free" reserves Rs m1,089,446538,568 202.3%   
Net worth Rs m1,188,392590,884 201.1%   
Long term debt Rs m1,760,2001,313,295 134.0%   
Total assets Rs m3,773,8712,473,576 152.6%  
Interest coverage x3.02.3 127.0%   
Debt to equity ratio x1.52.2 66.6%  
Sales to assets ratio x0.30.1 204.6%   
Return on assets %4.08.7 46.3%  
Return on equity %5.921.5 27.5%  
Return on capital %8.310.8 77.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0249 0.0%   
Fx outflow Rs m35,61458,364 61.0%   
Net fx Rs m-35,614-58,115 61.3%   
CASH FLOW
From Operations Rs m245,832233,807 105.1%  
From Investments Rs m-303,217-188,370 161.0%  
From Financial Activity Rs m60,043-24,308 -247.0%  
Net Cashflow Rs m2,65921,129 12.6%  

Share Holding

Indian Promoters % 75.0 57.9 129.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 8.2 141.5%  
FIIs % 10.7 26.9 39.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.8 7.1 39.4%  
Shareholders   743,802 804,569 92.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   JSW ENERGY  KEI INDUSTRIES  NHPC  JAIPRAKASH POWER  CESC  

Compare NTPC With:   ELECTRICITE DE (France)  ENEL (Italy)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

NTPC Announces Quarterly Results (3QFY21); Net Profit Up 71.3% (Quarterly Result Update)

Feb 5, 2021 | Updated on Feb 5, 2021

For the quarter ended December 2020, NTPC has posted a net profit of Rs 24 bn (up 71.3% YoY). Sales on the other hand came in at Rs 245 bn (up 4.3% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NTPC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

Power Grid's InvIT IPO: Key Points to Consider (Company Info)

Apr 23, 2021

In this article, we discuss the key reasons why the stock of Power Grid was in focus today.

POWER GRID Announces Quarterly Results (1QFY21); Net Profit Down 34.9% (Quarterly Result Update)

Sep 22, 2020 | Updated on Sep 22, 2020

For the quarter ended June 2020, POWER GRID has posted a net profit of Rs 16 bn (down 34.9% YoY). Sales on the other hand came in at Rs 90 bn (up 2.1% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

NTPC Announces Quarterly Results (1QFY21); Net Profit Down 20.3% (Quarterly Result Update)

Sep 10, 2020 | Updated on Sep 10, 2020

For the quarter ended June 2020, NTPC has posted a net profit of Rs 17 bn (down 20.3% YoY). Sales on the other hand came in at Rs 235 bn (down 3.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NTPC SHARE PRICE


May 7, 2021 (Close)

TRACK NTPC

COMPARE NTPC WITH

MARKET STATS