Compare NTPC with Power Grid Corp. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs POWER GRID - Comparison Results

NTPC     Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC POWER GRID NTPC/
POWER GRID
 
P/E (TTM) x 6.7 6.8 98.3% View Chart
P/BV x 1.1 1.8 60.6% View Chart
Dividend Yield % 5.1 4.3 118.2%  

Financials

 NTPC   POWER GRID
EQUITY SHARE DATA
    NTPC
Mar-19
POWER GRID
Mar-19
NTPC/
POWER GRID
5-Yr Chart
Click to enlarge
High Rs180217 82.9%   
Low Rs128173 74.0%   
Sales per share (Unadj.) Rs96.867.0 144.4%  
Earnings per share (Unadj.) Rs17.024.3 70.1%  
Cash flow per share (Unadj.) Rs24.844.4 55.8%  
Dividends per share (Unadj.) Rs6.088.63 70.5%  
Dividend yield (eoy) %3.94.4 89.2%  
Book value per share (Unadj.) Rs111.2112.9 98.5%  
Shares outstanding (eoy) m9,894.565,231.59 189.1%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.62.9 54.7%   
Avg P/E ratio x9.18.0 112.6%  
P/CF ratio (eoy) x6.24.4 141.5%  
Price / Book Value ratio x1.41.7 80.2%  
Dividend payout %35.735.6 100.4%   
Avg Mkt Cap Rs m1,523,7621,020,422 149.3%   
No. of employees `00020.29.9 204.8%   
Total wages/salary Rs m49,07617,836 275.2%   
Avg. sales/employee Rs Th47,294.035,463.4 133.4%   
Avg. wages/employee Rs Th2,424.21,804.1 134.4%   
Avg. net profit/employee Rs Th8,315.712,835.5 64.8%   
INCOME DATA
Net Sales Rs m957,420350,591 273.1%  
Other income Rs m17,9536,022 298.1%   
Total revenues Rs m975,373356,613 273.5%   
Gross profit Rs m241,095303,494 79.4%  
Depreciation Rs m76,881105,410 72.9%   
Interest Rs m52,60987,366 60.2%   
Profit before tax Rs m129,559116,740 111.0%   
Minority Interest Rs m6,7211,288 521.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-32,064-8,864 361.8%   
Profit after tax Rs m168,344126,892 132.7%  
Gross profit margin %25.286.6 29.1%  
Effective tax rate %-24.7-7.6 326.0%   
Net profit margin %17.636.2 48.6%  
BALANCE SHEET DATA
Current assets Rs m454,987176,619 257.6%   
Current liabilities Rs m597,298326,149 183.1%   
Net working cap to sales %-14.9-42.7 34.9%  
Current ratio x0.80.5 140.7%  
Inventory Days Days3113 238.4%  
Debtors Days Days3949 78.6%  
Net fixed assets Rs m2,525,8892,115,373 119.4%   
Share capital Rs m98,94652,316 189.1%   
"Free" reserves Rs m1,001,424538,568 185.9%   
Net worth Rs m1,100,370590,884 186.2%   
Long term debt Rs m1,377,9291,313,295 104.9%   
Total assets Rs m3,173,9642,473,576 128.3%  
Interest coverage x3.52.3 148.2%   
Debt to equity ratio x1.32.2 56.3%  
Sales to assets ratio x0.30.1 212.8%   
Return on assets %7.08.7 80.4%  
Return on equity %15.321.5 71.2%  
Return on capital %7.610.8 70.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m13249 5.2%   
Fx outflow Rs m35,75058,364 61.3%   
Net fx Rs m-35,737-58,115 61.5%   
CASH FLOW
From Operations Rs m163,671233,807 70.0%  
From Investments Rs m-222,389-188,370 118.1%  
From Financial Activity Rs m56,976-24,308 -234.4%  
Net Cashflow Rs m-1,74121,129 -8.2%  

Share Holding

Indian Promoters % 75.0 57.9 129.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 8.2 141.5%  
FIIs % 10.7 26.9 39.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.8 7.1 39.4%  
Shareholders   743,802 804,569 92.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   GUJARAT INDUSTRIES POWER  NLC INDIA LTD  RELIANCE INFRA  BF UTILITIES  KEI INDUSTRIES  

Compare NTPC With:   ENEL (Italy)  CEMIG (Brazil)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Opens Marginally Higher; Energy & Realty Stocks Lead(09:30 am)

Asian share markets are higher today as Britain and the EU made headway on a Brexit deal ahead of a leaders' summit.

Related Views on News

POWER GRID 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of POWER GRID for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of POWER GRID. Also includes updates on the valuation of POWER GRID.

NTPC Announces Quarterly Results (1QFY20); Net Profit Down 13.8% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, NTPC has posted a net profit of Rs 21 bn (down 13.8% YoY). Sales on the other hand came in at Rs 242 bn (up 6.6% YoY). Read on for a complete analysis of NTPC's quarterly results.

POWER GRID Announces Quarterly Results (1QFY20); Net Profit Up 19.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, POWER GRID has posted a net profit of Rs 24 bn (up 19.8% YoY). Sales on the other hand came in at Rs 88 bn (up 8.3% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

NTPC 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of NTPC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

POWER GRID Announces Quarterly Results (4QFY19); Net Profit Up 359.3% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, POWER GRID has posted a net profit of Rs 85 bn (up 359.3% YoY). Sales on the other hand came in at Rs 92 bn (up 18.0% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NTPC SHARE PRICE


Oct 16, 2019 12:13 PM

TRACK NTPC

COMPARE NTPC WITH

MARKET STATS