Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs SJVN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC SJVN NTPC/
SJVN
 
P/E (TTM) x 19.8 48.2 41.0% View Chart
P/BV x 2.2 3.4 64.4% View Chart
Dividend Yield % 2.2 1.5 148.0%  

Financials

 NTPC   SJVN
EQUITY SHARE DATA
    NTPC
Mar-23
SJVN
Mar-23
NTPC/
SJVN
5-Yr Chart
Click to enlarge
High Rs18342 432.7%   
Low Rs13525 530.5%   
Sales per share (Unadj.) Rs178.87.5 2,390.8%  
Earnings per share (Unadj.) Rs17.73.5 510.5%  
Cash flow per share (Unadj.) Rs32.94.5 736.7%  
Dividends per share (Unadj.) Rs7.251.77 409.6%  
Avg Dividend yield %4.65.2 87.3%  
Book value per share (Unadj.) Rs151.635.3 429.9%  
Shares outstanding (eoy) m9,696.673,929.80 246.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.94.5 19.6%   
Avg P/E ratio x9.09.8 92.0%  
P/CF ratio (eoy) x4.87.6 63.7%  
Price / Book Value ratio x1.01.0 109.2%  
Dividend payout %41.151.2 80.2%   
Avg Mkt Cap Rs m1,540,800133,024 1,158.3%   
No. of employees `000NANA-   
Total wages/salary Rs m65,2832,869 2,275.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,733,38029,384 5,899.2%  
Other income Rs m9,3333,442 271.2%   
Total revenues Rs m1,742,71232,825 5,309.1%   
Gross profit Rs m486,51122,287 2,182.9%  
Depreciation Rs m147,9233,964 3,731.7%   
Interest Rs m108,7464,491 2,421.5%   
Profit before tax Rs m239,17517,274 1,384.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m67,9613,681 1,846.5%   
Profit after tax Rs m171,21413,593 1,259.6%  
Gross profit margin %28.175.8 37.0%  
Effective tax rate %28.421.3 133.4%   
Net profit margin %9.946.3 21.4%  
BALANCE SHEET DATA
Current assets Rs m810,47448,177 1,682.3%   
Current liabilities Rs m845,35042,690 1,980.2%   
Net working cap to sales %-2.018.7 -10.8%  
Current ratio x1.01.1 85.0%  
Inventory Days Days99417 23.7%  
Debtors Days Days6344 1.8%  
Net fixed assets Rs m3,764,686275,179 1,368.1%   
Share capital Rs m96,96739,298 246.7%   
"Free" reserves Rs m1,373,26599,297 1,383.0%   
Net worth Rs m1,470,232138,595 1,060.8%   
Long term debt Rs m1,878,836132,479 1,418.2%   
Total assets Rs m4,576,369323,518 1,414.6%  
Interest coverage x3.24.8 66.0%   
Debt to equity ratio x1.31.0 133.7%  
Sales to assets ratio x0.40.1 417.0%   
Return on assets %6.15.6 109.4%  
Return on equity %11.69.8 118.7%  
Return on capital %10.48.0 129.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m21,5032,019 1,065.0%   
Net fx Rs m-21,503-2,019 1,065.0%   
CASH FLOW
From Operations Rs m400,51616,319 2,454.3%  
From Investments Rs m-261,072-68,766 379.7%  
From Financial Activity Rs m-141,54555,592 -254.6%  
Net Cashflow Rs m-2,1013,145 -66.8%  

Share Holding

Indian Promoters % 51.1 81.9 62.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.9 7.7 599.5%  
FIIs % 17.0 1.7 1,013.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 18.2 269.4%  
Shareholders   1,158,992 655,627 176.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    ADANI ENERGY SOLUTIONS    


More on NTPC vs SJVN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NTPC vs SJVN Share Price Performance

Period NTPC SJVN S&P BSE POWER
1-Day 1.60% -1.18% 1.69%
1-Month 0.89% 2.88% 2.73%
1-Year 95.38% 294.16% 88.63%
3-Year CAGR 46.11% 65.77% 38.75%
5-Year CAGR 19.85% 38.41% 27.09%

* Compound Annual Growth Rate

Here are more details on the NTPC share price and the SJVN share price.

Moving on to shareholding structures...

The promoters of NTPC hold a 51.1% stake in the company. In case of SJVN the stake stands at 81.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NTPC and the shareholding pattern of SJVN.

Finally, a word on dividends...

In the most recent financial year, NTPC paid a dividend of Rs 7.3 per share. This amounted to a Dividend Payout ratio of 41.1%.

SJVN paid Rs 1.8, and its dividend payout ratio stood at 51.2%.

You may visit here to review the dividend history of NTPC, and the dividend history of SJVN.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.