X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare NTPC with Tata Power - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs TATA POWER - Comparison Results

NTPC    Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC TATA POWER NTPC/
TATA POWER
 
P/E (TTM) x 13.0 16.2 80.1% View Chart
P/BV x 1.5 1.7 86.5% View Chart
Dividend Yield % 1.0 1.6 63.8%  

Financials

 NTPC   TATA POWER
EQUITY SHARE DATA
    NTPC
Mar-16
TATA POWER
Mar-16
NTPC/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs16081 197.8%   
Low Rs11256 198.6%   
Sales per share (Unadj.) Rs95.5138.6 68.9%  
Earnings per share (Unadj.) Rs12.33.2 382.4%  
Cash flow per share (Unadj.) Rs19.812.0 164.9%  
Dividends per share (Unadj.) Rs1.601.30 123.1%  
Dividend yield (eoy) %1.21.9 62.1%  
Book value per share (Unadj.) Rs108.248.5 223.1%  
Shares outstanding (eoy) m8,245.462,704.63 304.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.40.5 287.6%   
Avg P/E ratio x11.021.2 51.8%  
P/CF ratio (eoy) x6.95.7 120.1%  
Price / Book Value ratio x1.31.4 88.8%  
Dividend payout %13.040.3 32.2%   
Avg Mkt Cap Rs m1,120,558185,538 604.0%   
No. of employees `00023.34.3 548.7%   
Total wages/salary Rs m38,36415,122 253.7%   
Avg. sales/employee Rs Th33,718.488,105.8 38.3%   
Avg. wages/employee Rs Th1,643.63,554.7 46.2%   
Avg. net profit/employee Rs Th4,362.42,053.0 212.5%   
INCOME DATA
Net Sales Rs m787,055374,802 210.0%  
Other income Rs m12,3412,970 415.6%   
Total revenues Rs m799,396377,772 211.6%   
Gross profit Rs m191,74278,147 245.4%  
Depreciation Rs m61,53423,764 258.9%   
Interest Rs m41,51334,765 119.4%   
Profit before tax Rs m101,03522,587 447.3%   
Minority Interest Rs m204-2,557 -8.0%   
Prior Period Items Rs m0409 0.0%   
Extraordinary Inc (Exp) Rs m0-2,805 0.0%   
Tax Rs m-5898,900 -6.6%   
Profit after tax Rs m101,8288,734 1,165.9%  
Gross profit margin %24.420.9 116.8%  
Effective tax rate %-0.639.4 -1.5%   
Net profit margin %12.92.3 555.2%  
BALANCE SHEET DATA
Current assets Rs m345,566158,743 217.7%   
Current liabilities Rs m400,902206,216 194.4%   
Net working cap to sales %-7.0-12.7 55.5%  
Current ratio x0.90.8 112.0%  
Inventory Days Days3718 209.9%  
Debtors Days Days4751 93.1%  
Net fixed assets Rs m1,860,456460,695 403.8%   
Share capital Rs m82,4552,705 3,048.2%   
"Free" reserves Rs m804,54497,142 828.2%   
Net worth Rs m891,965131,139 680.2%   
Long term debt Rs m1,022,383342,968 298.1%   
Total assets Rs m2,404,491777,065 309.4%  
Interest coverage x3.41.6 208.1%   
Debt to equity ratio x1.12.6 43.8%  
Sales to assets ratio x0.30.5 67.9%   
Return on assets %6.05.6 106.5%  
Return on equity %11.46.7 171.4%  
Return on capital %7.511.1 67.5%  
Exports to sales %00-   
Imports to sales %1.33.2 41.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m10,40712,096 86.0%   
Fx inflow Rs m402,002 2.0%   
Fx outflow Rs m22,20112,789 173.6%   
Net fx Rs m-22,161-10,787 205.4%   
CASH FLOW
From Operations Rs m154,10697,536 158.0%  
From Investments Rs m-206,407-44,767 461.1%  
From Financial Activity Rs m-35,206-55,680 63.2%  
Net Cashflow Rs m-87,507-2,911 3,006.4%  

Share Holding

Indian Promoters % 75.0 33.0 227.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 22.6 51.3%  
FIIs % 10.7 25.8 41.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 2.8 18.5 15.1%  
Shareholders   743,802 242,972 306.1%  
Pledged promoter(s) holding % 0.0 5.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   SJVN  GVK POWER & INFRA  JSW ENERGY  NAVA BHARAT VENTURES  JAIPRAKASH POWER  

Compare NTPC With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Ends Day in the Green; ITC up by 6%(Closing)

After opening the day on a positive note, share markets in India continued the momentum and ended the day in green. Gains were largely seen in the FMCG sector and consumer durables sector.

Related Views on News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

More Views on News

Most Popular

New IIP Shows Demonetisation Slowed Down Indian Manufacturing Growth Big Time(Vivek Kaul's Diary)

May 16, 2017

The manufacturing growth between December 2016 and March 2017 fell to 1.6 per cent as against 6.9 per cent between April and October 2016.

Warren Buffett: 'Not Only Google, I Missed Amazon Too' - My Key Takeaways from the Berkshire AGM 2017(The 5 Minute Wrapup)

May 10, 2017

My Personal takeaways from the Berkshire Hathaway's annual general meeting.

How to Generate a 17.28% Profit in Days(Daily Profit Hunter)

May 12, 2017

Apurva shows how a simple but effective pattern has helped him generate returns like 9.09%, 11.41%, and 17.89%.

Just Like Before, the Market is about to Crash(Outside View)

May 17, 2017

Markets are at record highs. Fear is at record lows. How does this end? When does this end?

4 Reasons Why SIPping Into Mutual Funds Is Better Than RD(Outside View)

May 10, 2017

PersonalFN explains why SIPping into mutual funds would prove beneficial in the long run as opposed to investing in RD.

More

NTPC SHARE PRICE


May 22, 2017 (Close)

TRACK NTPC

COMPARE NTPC WITH

MARKET STATS