X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare NTPC with Tata Power - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs TATA POWER - Comparison Results

NTPC    Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC TATA POWER NTPC/
TATA POWER
 
P/E (TTM) x 13.8 50.8 27.2% View Chart
P/BV x 1.4 1.8 75.1% View Chart
Dividend Yield % 2.6 1.6 163.9%  

Financials

 NTPC   TATA POWER
EQUITY SHARE DATA
    NTPC
Mar-17
TATA POWER
Mar-17
NTPC/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs17091 187.8%   
Low Rs12564 195.2%   
Sales per share (Unadj.) Rs99.5103.1 96.6%  
Earnings per share (Unadj.) Rs13.03.5 370.7%  
Cash flow per share (Unadj.) Rs20.310.9 186.9%  
Dividends per share (Unadj.) Rs4.361.30 335.4%  
Dividend yield (eoy) %3.01.7 175.7%  
Book value per share (Unadj.) Rs118.743.5 272.6%  
Shares outstanding (eoy) m8,245.462,706.43 304.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.50.7 197.7%   
Avg P/E ratio x11.422.1 51.5%  
P/CF ratio (eoy) x7.37.1 102.1%  
Price / Book Value ratio x1.21.8 70.0%  
Dividend payout %33.637.1 90.5%   
Avg Mkt Cap Rs m1,216,618209,207 581.5%   
No. of employees `00020.64.0 519.1%   
Total wages/salary Rs m44,13912,959 340.6%   
Avg. sales/employee Rs Th39,858.670,324.5 56.7%   
Avg. wages/employee Rs Th2,143.43,266.8 65.6%   
Avg. net profit/employee Rs Th5,202.72,391.1 217.6%   
INCOME DATA
Net Sales Rs m820,808278,977 294.2%  
Other income Rs m9,6682,022 478.1%   
Total revenues Rs m830,476280,999 295.5%   
Gross profit Rs m218,30058,467 373.4%  
Depreciation Rs m60,09919,886 302.2%   
Interest Rs m36,51131,140 117.2%   
Profit before tax Rs m131,3589,464 1,388.0%   
Minority Interest Rs m6,2476,078 102.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-6,515 0.0%   
Tax Rs m30,466-458 -6,649.1%   
Profit after tax Rs m107,1399,486 1,129.5%  
Gross profit margin %26.621.0 126.9%  
Effective tax rate %23.2-4.8 -479.0%   
Net profit margin %13.13.4 383.9%  
BALANCE SHEET DATA
Current assets Rs m300,098127,078 236.2%   
Current liabilities Rs m385,543354,895 108.6%   
Net working cap to sales %-10.4-81.7 12.7%  
Current ratio x0.80.4 217.4%  
Inventory Days Days2921 139.9%  
Debtors Days Days4050 79.5%  
Net fixed assets Rs m1,991,162582,114 342.1%   
Share capital Rs m82,4552,705 3,048.2%   
"Free" reserves Rs m895,926115,090 778.5%   
Net worth Rs m978,380117,795 830.6%   
Long term debt Rs m1,040,713251,430 413.9%   
Total assets Rs m2,494,974821,364 303.8%  
Interest coverage x4.61.3 352.6%   
Debt to equity ratio x1.12.1 49.8%  
Sales to assets ratio x0.30.3 96.9%   
Return on assets %5.84.9 116.4%  
Return on equity %11.08.1 136.0%  
Return on capital %8.610.9 79.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m583,400 1.7%   
Fx outflow Rs m53,76912,630 425.7%   
Net fx Rs m-53,711-9,230 581.9%   
CASH FLOW
From Operations Rs m206,00369,578 296.1%  
From Investments Rs m-249,310-74,190 336.0%  
From Financial Activity Rs m31,5529,937 317.5%  
Net Cashflow Rs m-11,7555,788 -203.1%  

Share Holding

Indian Promoters % 75.0 33.0 227.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 22.6 51.3%  
FIIs % 10.7 25.8 41.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 2.8 18.5 15.1%  
Shareholders   743,802 242,972 306.1%  
Pledged promoter(s) holding % 0.0 5.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   POWER GRID  GUJ.IND.POW  ADANI POWER  BF UTILITIES  KEI INDUSTRIES  

Compare NTPC With:   ELECTRICITE DE (France)  ENEL (Italy)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Share Markets in India Open Flat; ONGC Top Gainer(09:30 am)

Asian stock markets are lower today against the backdrop of rising tensions on the Korean Peninsula. The Shanghai Composite is off 0.08% while the Hang Seng is down 0.01%.

Related Views on News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

More Views on News

Most Popular

Rule-Based Investing Can Make A Lot of Money(The 5 Minute Wrapup)

Sep 16, 2017

We take a glimpse of Equitymaster's results from rule based investing.

Gold Imports Surge: Are People Hedging the Risk of Another Demonetisation?(Vivek Kaul's Diary)

Sep 19, 2017

Imports of the yellow metal have surged big time this year.

Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)

Sep 13, 2017

Nifty is above 10,000 once again. Have you missed the bus?

Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments

Sep 18, 2017

Welcome to a bold, new initiative designed for the truly contrarian investor.

A Little-Known Japanese Secret for Compounding Wealth

Sep 22, 2017

What Warren Buffett and Benjamin Graham have in common with a little known Japanese secret.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NTPC SHARE PRICE


Sep 26, 2017 10:52 AM

TRACK NTPC

NTPC - GVK POWER & INFRA COMPARISON

COMPARE NTPC WITH

MARKET STATS