NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More
Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More
NTPC | TATA POWER | NTPC/ TATA POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.2 | 98.4 | 17.5% | View Chart |
P/BV | x | 0.8 | 1.2 | 66.0% | View Chart |
Dividend Yield | % | 3.3 | 2.0 | 171.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NTPC Mar-20 |
TATA POWER Mar-20 |
NTPC/ TATA POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 146 | 74 | 197.2% | |
Low | Rs | 74 | 32 | 228.4% | |
Sales per share (Unadj.) | Rs | 110.6 | 107.7 | 102.8% | |
Earnings per share (Unadj.) | Rs | 7.1 | 6.4 | 111.4% | |
Cash flow per share (Unadj.) | Rs | 17.6 | 16.1 | 109.1% | |
Dividends per share (Unadj.) | Rs | 3.15 | 1.55 | 203.2% | |
Dividend yield (eoy) | % | 2.9 | 2.9 | 98.3% | |
Book value per share (Unadj.) | Rs | 120.1 | 66.8 | 179.9% | |
Shares outstanding (eoy) | m | 9,894.56 | 2,706.43 | 365.6% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.0 | 0.5 | 201.1% | |
Avg P/E ratio | x | 15.5 | 8.3 | 185.6% | |
P/CF ratio (eoy) | x | 6.3 | 3.3 | 189.5% | |
Price / Book Value ratio | x | 0.9 | 0.8 | 114.9% | |
Dividend payout | % | 44.3 | 24.3 | 182.5% | |
Avg Mkt Cap | Rs m | 1,087,907 | 143,982 | 755.6% | |
No. of employees | `000 | 19.2 | 3.2 | 607.3% | |
Total wages/salary | Rs m | 58,305 | 14,406 | 404.7% | |
Avg. sales/employee | Rs Th | 57,116.6 | 92,320.6 | 61.9% | |
Avg. wages/employee | Rs Th | 3,042.3 | 4,564.8 | 66.6% | |
Avg. net profit/employee | Rs Th | 3,668.1 | 5,471.1 | 67.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,094,640 | 291,364 | 375.7% | |
Other income | Rs m | 29,085 | 5,626 | 517.0% | |
Total revenues | Rs m | 1,123,726 | 296,990 | 378.4% | |
Gross profit | Rs m | 315,366 | 77,541 | 406.7% | |
Depreciation | Rs m | 103,562 | 26,336 | 393.2% | |
Interest | Rs m | 81,169 | 44,937 | 180.6% | |
Profit before tax | Rs m | 159,721 | 11,895 | 1,342.8% | |
Minority Interest | Rs m | 4,054 | 2,262 | 179.3% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 9,526 | 0.0% | |
Tax | Rs m | 93,475 | 6,415 | 1,457.2% | |
Profit after tax | Rs m | 70,299 | 17,267 | 407.1% | |
Gross profit margin | % | 28.8 | 26.6 | 108.3% | |
Effective tax rate | % | 58.5 | 53.9 | 108.5% | |
Net profit margin | % | 6.4 | 5.9 | 108.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 569,059 | 120,215 | 473.4% | |
Current liabilities | Rs m | 643,381 | 265,214 | 242.6% | |
Net working cap to sales | % | -6.8 | -49.8 | 13.6% | |
Current ratio | x | 0.9 | 0.5 | 195.1% | |
Inventory Days | Days | 37 | 22 | 169.2% | |
Debtors Days | Days | 68 | 55 | 122.5% | |
Net fixed assets | Rs m | 2,863,113 | 505,985 | 565.8% | |
Share capital | Rs m | 98,946 | 2,705 | 3,657.9% | |
"Free" reserves | Rs m | 1,089,446 | 177,955 | 612.2% | |
Net worth | Rs m | 1,188,392 | 180,660 | 657.8% | |
Long term debt | Rs m | 1,760,200 | 326,951 | 538.4% | |
Total assets | Rs m | 3,773,871 | 897,482 | 420.5% | |
Interest coverage | x | 3.0 | 1.3 | 234.7% | |
Debt to equity ratio | x | 1.5 | 1.8 | 81.8% | |
Sales to assets ratio | x | 0.3 | 0.3 | 89.3% | |
Return on assets | % | 4.0 | 6.9 | 57.9% | |
Return on equity | % | 5.9 | 9.6 | 61.9% | |
Return on capital | % | 8.3 | 13.5 | 61.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 1,250 | 0.0% | |
Fx outflow | Rs m | 35,614 | 13,010 | 273.7% | |
Net fx | Rs m | -35,614 | -11,760 | 302.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 245,832 | 73,753 | 333.3% | |
From Investments | Rs m | -303,217 | -5,429 | 5,584.9% | |
From Financial Activity | Rs m | 60,043 | -51,096 | -117.5% | |
Net Cashflow | Rs m | 2,659 | 17,729 | 15.0% |
Indian Promoters | % | 75.0 | 33.0 | 227.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.6 | 22.6 | 51.3% | |
FIIs | % | 10.7 | 25.8 | 41.5% | |
ADR/GDR | % | 0.0 | 0.2 | - | |
Free float | % | 2.8 | 18.5 | 15.1% | |
Shareholders | 743,802 | 242,972 | 306.1% | ||
Pledged promoter(s) holding | % | 0.0 | 5.1 | - |
Compare NTPC With: NLC INDIA NHPC SJVN POWER GRID ADANI POWER
Compare NTPC With: ELECTRICITE DE (France) ENEL (Italy) CEMIG (Brazil) CHINA POWER (Hong Kong)
The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.
Here's an analysis of the annual report of TATA POWER for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.
Here's an analysis of the annual report of NTPC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.
For the quarter ended June 2020, NTPC has posted a net profit of Rs 17 bn (down 20.3% YoY). Sales on the other hand came in at Rs 235 bn (down 3.1% YoY). Read on for a complete analysis of NTPC's quarterly results.
For the quarter ended March 2020, TATA POWER has posted a net profit of Rs 3 bn (up 193.1% YoY). Sales on the other hand came in at Rs 66 bn (down 8.4% YoY). Read on for a complete analysis of TATA POWER's quarterly results.
For the quarter ended September 2019, TATA POWER has posted a net profit of Rs 5 bn (up 20.2% YoY). Sales on the other hand came in at Rs 77 bn (up 4.7% YoY). Read on for a complete analysis of TATA POWER's quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More