Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare NTPC with Tata Power - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

NTPC vs TATA POWER - Comparison Results

NTPC    Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More


Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More


Current Valuations

P/E (TTM) x 6.0 11.2 53.2% View Chart
P/BV x 1.0 1.1 92.9% View Chart
Dividend Yield % 3.9 1.9 208.7%  


5-Yr Chart
Click to enlarge
High Rs18888 214.4%   
Low Rs15365 235.1%   
Sales per share (Unadj.) Rs106.8109.2 97.8%  
Earnings per share (Unadj.) Rs12.19.5 127.2%  
Cash flow per share (Unadj.) Rs21.118.3 115.2%  
Dividends per share (Unadj.) Rs5.121.30 393.8%  
Dividend yield (eoy) %3.01.7 176.4%  
Book value per share (Unadj.) Rs125.661.8 203.3%  
Shares outstanding (eoy) m8,245.462,706.43 304.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.60.7 228.2%   
Avg P/E ratio x14.28.1 175.6%  
P/CF ratio (eoy) x8.14.2 193.8%  
Price / Book Value ratio x1.41.2 109.8%  
Dividend payout %42.513.7 309.7%   
Avg Mkt Cap Rs m1,407,088206,907 680.1%   
No. of employees `00019.73.2 607.7%   
Total wages/salary Rs m47,92013,391 357.9%   
Avg. sales/employee Rs Th44,624.091,005.7 49.0%   
Avg. wages/employee Rs Th2,427.74,122.7 58.9%   
Avg. net profit/employee Rs Th5,036.37,901.0 63.7%   
Net Sales Rs m880,833295,586 298.0%  
Other income Rs m15,5833,958 393.7%   
Total revenues Rs m896,416299,545 299.3%   
Gross profit Rs m224,20563,568 352.7%  
Depreciation Rs m74,59923,931 311.7%   
Interest Rs m44,34641,700 106.3%   
Profit before tax Rs m120,8421,895 6,377.2%   
Minority Interest Rs m4,45112,870 34.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m017,458 0.0%   
Tax Rs m25,8816,561 394.5%   
Profit after tax Rs m99,41125,663 387.4%  
Gross profit margin %25.521.5 118.4%  
Effective tax rate %21.4346.2 6.2%   
Net profit margin %11.38.7 130.0%  
Current assets Rs m392,486102,244 383.9%   
Current liabilities Rs m456,499276,645 165.0%   
Net working cap to sales %-7.3-59.0 12.3%  
Current ratio x0.90.4 232.6%  
Inventory Days Days2521 120.8%  
Debtors Days Days3755 66.5%  
Net fixed assets Rs m2,204,009588,703 374.4%   
Share capital Rs m82,4552,705 3,048.2%   
"Free" reserves Rs m953,180164,507 579.4%   
Net worth Rs m1,035,635167,212 619.4%   
Long term debt Rs m1,167,758311,392 375.0%   
Total assets Rs m2,743,681841,620 326.0%  
Interest coverage x3.71.0 356.3%   
Debt to equity ratio x1.11.9 60.5%  
Sales to assets ratio x0.30.4 91.4%   
Return on assets %5.28.0 65.5%  
Return on equity %9.615.3 62.5%  
Return on capital %7.715.4 49.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m201,160 1.7%   
Fx outflow Rs m35,65513,360 266.9%   
Net fx Rs m-35,635-12,200 292.1%   
From Operations Rs m196,62745,738 429.9%  
From Investments Rs m-206,717-3,192 6,475.3%  
From Financial Activity Rs m10,333-51,845 -19.9%  
Net Cashflow Rs m243-8,830 -2.8%  

Share Holding

Indian Promoters % 75.0 33.0 227.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 22.6 51.3%  
FIIs % 10.7 25.8 41.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 2.8 18.5 15.1%  
Shareholders   743,802 242,972 306.1%  
Pledged promoter(s) holding % 0.0 5.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare NTPC With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Today's Market

Sensex Opens Flat; Capital Goods and Realty Stocks Lag(09:30 am)

Asian share markets are mixed today. The Shanghai Composite is lower by 0.3% while the Hang Seng is even. The Nikkei 225 is trading down by 0.7%.

Related Views on News

TATA POWER 2018-19 Annual Report Analysis (Annual Result Update)

Jun 4, 2019 | Updated on Jun 4, 2019

Here's an analysis of the annual report of TATA POWER for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.

NTPC Announces Quarterly Results (4QFY19); Net Profit Up 308.5% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, NTPC has posted a net profit of Rs 107 bn (up 308.5% YoY). Sales on the other hand came in at Rs 212 bn (down 8.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

TATA POWER Announces Quarterly Results (4QFY19); Net Profit Down 122.3% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, TATA POWER has posted a net profit of Rs 3 bn (down 122.3% YoY). Sales on the other hand came in at Rs 72 bn (down 8.4% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

NTPC Announces Quarterly Results (3QFY19); Net Profit Up 14.2% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, NTPC has posted a net profit of Rs 27 bn (up 14.2% YoY). Sales on the other hand came in at Rs 241 bn (up 16.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

TATA POWER Announces Quarterly Results (3QFY19); Net Profit Down 30.7% (Quarterly Result Update)

Jan 29, 2019 | Updated on Jan 29, 2019

For the quarter ended December 2018, TATA POWER has posted a net profit of Rs 1 bn (down 30.7% YoY). Sales on the other hand came in at Rs 77 bn (up 10.9% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

More Views on News

Most Popular

I Believe this is the Best Stock to Buy Today(Profit Hunter)

Jul 3, 2019

The languishing small cap space is currently offering a very fertile market to pick up bargains at very attractive prices. This is a perfect opportunity ripe for the picking.

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Jul 16, 2019 11:21 AM