Compare NTPC with Tata Power - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs TATA POWER - Comparison Results

NTPC     Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC TATA POWER NTPC/
TATA POWER
 
P/E (TTM) x 16.4 15.3 107.2% View Chart
P/BV x 0.7 0.9 81.4% View Chart
Dividend Yield % 7.5 2.4 319.3%  

Financials

 NTPC   TATA POWER
EQUITY SHARE DATA
    NTPC
Mar-19
TATA POWER
Mar-19
NTPC/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs18088 205.1%   
Low Rs12865 196.5%   
Sales per share (Unadj.) Rs96.8109.2 88.6%  
Earnings per share (Unadj.) Rs17.09.5 179.4%  
Cash flow per share (Unadj.) Rs24.818.3 135.2%  
Dividends per share (Unadj.) Rs6.081.30 467.7%  
Dividend yield (eoy) %3.91.7 232.2%  
Book value per share (Unadj.) Rs111.261.8 180.0%  
Shares outstanding (eoy) m9,894.562,706.43 365.6%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.60.7 227.4%   
Avg P/E ratio x9.18.1 112.3%  
P/CF ratio (eoy) x6.24.2 148.9%  
Price / Book Value ratio x1.41.2 111.9%  
Dividend payout %35.713.7 260.7%   
Avg Mkt Cap Rs m1,523,762206,907 736.4%   
No. of employees `00020.23.2 623.3%   
Total wages/salary Rs m49,07613,391 366.5%   
Avg. sales/employee Rs Th47,294.091,005.7 52.0%   
Avg. wages/employee Rs Th2,424.24,122.7 58.8%   
Avg. net profit/employee Rs Th8,315.77,901.0 105.2%   
INCOME DATA
Net Sales Rs m957,420295,586 323.9%  
Other income Rs m17,9533,958 453.6%   
Total revenues Rs m975,373299,545 325.6%   
Gross profit Rs m241,09563,568 379.3%  
Depreciation Rs m76,88123,931 321.3%   
Interest Rs m52,60941,700 126.2%   
Profit before tax Rs m129,5591,895 6,837.2%   
Minority Interest Rs m6,72112,870 52.2%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m017,458 0.0%   
Tax Rs m-32,0646,561 -488.7%   
Profit after tax Rs m168,34425,663 656.0%  
Gross profit margin %25.221.5 117.1%  
Effective tax rate %-24.7346.2 -7.1%   
Net profit margin %17.68.7 202.5%  
BALANCE SHEET DATA
Current assets Rs m454,987102,244 445.0%   
Current liabilities Rs m597,298276,645 215.9%   
Net working cap to sales %-14.9-59.0 25.2%  
Current ratio x0.80.4 206.1%  
Inventory Days Days3121 146.9%  
Debtors Days Days3955 70.5%  
Net fixed assets Rs m2,525,889588,703 429.1%   
Share capital Rs m98,9462,705 3,657.9%   
"Free" reserves Rs m1,001,424164,507 608.7%   
Net worth Rs m1,100,370167,212 658.1%   
Long term debt Rs m1,377,929311,392 442.5%   
Total assets Rs m3,173,964841,620 377.1%  
Interest coverage x3.51.0 331.2%   
Debt to equity ratio x1.31.9 67.2%  
Sales to assets ratio x0.30.4 85.9%   
Return on assets %7.08.0 87.0%  
Return on equity %15.315.3 99.7%  
Return on capital %7.615.4 49.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m131,160 1.1%   
Fx outflow Rs m35,75013,360 267.6%   
Net fx Rs m-35,737-12,200 292.9%   
CASH FLOW
From Operations Rs m163,67145,738 357.8%  
From Investments Rs m-222,389-3,192 6,966.2%  
From Financial Activity Rs m56,976-51,845 -109.9%  
Net Cashflow Rs m-1,741-8,830 19.7%  

Share Holding

Indian Promoters % 75.0 33.0 227.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 22.6 51.3%  
FIIs % 10.7 25.8 41.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 2.8 18.5 15.1%  
Shareholders   743,802 242,972 306.1%  
Pledged promoter(s) holding % 0.0 5.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   NHPC  ADANI POWER  SJVN  KEI INDUSTRIES  NLC INDIA  

Compare NTPC With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Trades 273 Points Higher; Dow Futures Up by 77 Points(12:30 pm)

Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 273 points, up 0.7%, at 40,700 levels.

Related Views on News

NTPC Announces Quarterly Results (1QFY21); Net Profit Down 20.3% (Quarterly Result Update)

Sep 10, 2020 | Updated on Sep 10, 2020

For the quarter ended June 2020, NTPC has posted a net profit of Rs 17 bn (down 20.3% YoY). Sales on the other hand came in at Rs 235 bn (down 3.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

TATA POWER Announces Quarterly Results (4QFY20); Net Profit Up 193.1% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, TATA POWER has posted a net profit of Rs 3 bn (up 193.1% YoY). Sales on the other hand came in at Rs 66 bn (down 8.4% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

TATA POWER Announces Quarterly Results (2QFY20); Net Profit Up 20.2% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, TATA POWER has posted a net profit of Rs 5 bn (up 20.2% YoY). Sales on the other hand came in at Rs 77 bn (up 4.7% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

NTPC Announces Quarterly Results (2QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NTPC has posted a net profit of Rs 24 bn (up 16.5% YoY). Sales on the other hand came in at Rs 228 bn (up 2.3% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC Announces Quarterly Results (1QFY20); Net Profit Down 13.8% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, NTPC has posted a net profit of Rs 21 bn (down 13.8% YoY). Sales on the other hand came in at Rs 242 bn (up 6.6% YoY). Read on for a complete analysis of NTPC's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

How to Shortlist the Best Stocks for Trading(Fast Profits Daily)

Oct 7, 2020

In this video, I'll show you how to identify a confluence of factors in the market which will point you to the best stocks to trade.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

NTPC SHARE PRICE


Oct 20, 2020 02:00 PM

TRACK NTPC

NTPC - NLC INDIA COMPARISON

COMPARE NTPC WITH

MARKET STATS