Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs VEER ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC VEER ENERGY NTPC/
VEER ENERGY
 
P/E (TTM) x 21.1 40.9 51.7% View Chart
P/BV x 2.4 0.5 485.8% View Chart
Dividend Yield % 2.0 0.0 -  

Financials

 NTPC   VEER ENERGY
EQUITY SHARE DATA
    NTPC
Mar-23
VEER ENERGY
Mar-23
NTPC/
VEER ENERGY
5-Yr Chart
Click to enlarge
High Rs18320 935.5%   
Low Rs1358 1,687.5%   
Sales per share (Unadj.) Rs178.84.3 4,161.0%  
Earnings per share (Unadj.) Rs17.70 49,839.2%  
Cash flow per share (Unadj.) Rs32.90.5 6,063.6%  
Dividends per share (Unadj.) Rs7.250-  
Avg Dividend yield %4.60-  
Book value per share (Unadj.) Rs151.642.6 356.2%  
Shares outstanding (eoy) m9,696.6714.96 64,817.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.93.2 27.7%   
Avg P/E ratio x9.0385.1 2.3%  
P/CF ratio (eoy) x4.825.4 19.0%  
Price / Book Value ratio x1.00.3 323.9%  
Dividend payout %41.10-   
Avg Mkt Cap Rs m1,540,800206 747,861.4%   
No. of employees `000NANA-   
Total wages/salary Rs m65,2835 1,220,250.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,733,38064 2,697,027.7%  
Other income Rs m9,33318 50,610.1%   
Total revenues Rs m1,742,71283 2,107,015.1%   
Gross profit Rs m486,511-13 -3,809,793.3%  
Depreciation Rs m147,9238 1,948,915.7%   
Interest Rs m108,7460 1,087,457,000.0%   
Profit before tax Rs m239,175-2 -12,457,015.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m67,961-2 -2,762,650.4%   
Profit after tax Rs m171,2141 32,304,434.0%  
Gross profit margin %28.1-19.9 -141.3%  
Effective tax rate %28.4128.0 22.2%   
Net profit margin %9.90.8 1,188.8%  
BALANCE SHEET DATA
Current assets Rs m810,474524 154,632.3%   
Current liabilities Rs m845,3508 10,823,939.8%   
Net working cap to sales %-2.0803.4 -0.3%  
Current ratio x1.067.1 1.4%  
Inventory Days Days99376 26.3%  
Debtors Days Days6794 0.8%  
Net fixed assets Rs m3,764,686138 2,727,440.0%   
Share capital Rs m96,967150 64,804.3%   
"Free" reserves Rs m1,373,265487 281,857.3%   
Net worth Rs m1,470,232637 230,860.0%   
Long term debt Rs m1,878,8360-   
Total assets Rs m4,576,369662 691,127.3%  
Interest coverage x3.2-192.0 -1.7%   
Debt to equity ratio x1.30-  
Sales to assets ratio x0.40.1 390.2%   
Return on assets %6.10.1 7,501.4%  
Return on equity %11.60.1 13,888.3%  
Return on capital %10.4-0.3 -3,449.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m21,5030-   
Net fx Rs m-21,5030-   
CASH FLOW
From Operations Rs m400,516-10 -3,854,817.1%  
From Investments Rs m-261,07218 -1,437,621.1%  
From Financial Activity Rs m-141,545-35 409,799.4%  
Net Cashflow Rs m-2,101-27 7,849.1%  

Share Holding

Indian Promoters % 51.1 25.7 198.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.9 0.4 11,759.0%  
FIIs % 17.0 0.4 4,366.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 74.3 65.8%  
Shareholders   1,158,992 20,418 5,676.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    ADANI ENERGY SOLUTIONS    


More on NTPC vs VEER ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NTPC vs VEER ENERGY Share Price Performance

Period NTPC VEER ENERGY S&P BSE POWER
1-Day -0.58% -1.98% 0.37%
1-Month 13.27% 0.53% 8.92%
1-Year 111.95% 116.70% 89.31%
3-Year CAGR 51.95% 48.93% 41.53%
5-Year CAGR 21.19% 20.53% 27.53%

* Compound Annual Growth Rate

Here are more details on the NTPC share price and the VEER ENERGY share price.

Moving on to shareholding structures...

The promoters of NTPC hold a 51.1% stake in the company. In case of VEER ENERGY the stake stands at 25.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NTPC and the shareholding pattern of VEER ENERGY.

Finally, a word on dividends...

In the most recent financial year, NTPC paid a dividend of Rs 7.3 per share. This amounted to a Dividend Payout ratio of 41.1%.

VEER ENERGY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of NTPC, and the dividend history of VEER ENERGY.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Ends 456 Points Lower | IT Stocks Drag | 5 Reasons Why Indian Share Market is Falling Sensex Today Ends 456 Points Lower | IT Stocks Drag | 5 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.