Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs WAA SOLAR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC WAA SOLAR NTPC/
WAA SOLAR
 
P/E (TTM) x 19.8 - - View Chart
P/BV x 2.2 0.8 262.4% View Chart
Dividend Yield % 2.2 0.0 -  

Financials

 NTPC   WAA SOLAR
EQUITY SHARE DATA
    NTPC
Mar-23
WAA SOLAR
Mar-23
NTPC/
WAA SOLAR
5-Yr Chart
Click to enlarge
High Rs18357 320.7%   
Low Rs13535 389.0%   
Sales per share (Unadj.) Rs178.837.0 483.7%  
Earnings per share (Unadj.) Rs17.76.3 282.1%  
Cash flow per share (Unadj.) Rs32.918.3 180.0%  
Dividends per share (Unadj.) Rs7.250-  
Avg Dividend yield %4.60-  
Book value per share (Unadj.) Rs151.6135.8 111.7%  
Shares outstanding (eoy) m9,696.6713.27 73,072.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.91.2 71.7%   
Avg P/E ratio x9.07.3 122.9%  
P/CF ratio (eoy) x4.82.5 192.6%  
Price / Book Value ratio x1.00.3 310.5%  
Dividend payout %41.10-   
Avg Mkt Cap Rs m1,540,800608 253,303.4%   
No. of employees `000NANA-   
Total wages/salary Rs m65,28348 136,977.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,733,380490 353,440.8%  
Other income Rs m9,3337 143,136.5%   
Total revenues Rs m1,742,712497 350,681.6%   
Gross profit Rs m486,511354 137,308.3%  
Depreciation Rs m147,923160 92,695.0%   
Interest Rs m108,746101 108,140.1%   
Profit before tax Rs m239,175101 237,488.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m67,96118 384,831.3%   
Profit after tax Rs m171,21483 206,157.1%  
Gross profit margin %28.172.2 38.8%  
Effective tax rate %28.417.5 162.0%   
Net profit margin %9.916.9 58.3%  
BALANCE SHEET DATA
Current assets Rs m810,4741,041 77,865.8%   
Current liabilities Rs m845,350264 320,451.0%   
Net working cap to sales %-2.0158.4 -1.3%  
Current ratio x1.03.9 24.3%  
Inventory Days Days99654 15.1%  
Debtors Days Days6903 0.7%  
Net fixed assets Rs m3,764,6861,944 193,641.7%   
Share capital Rs m96,967133 73,088.6%   
"Free" reserves Rs m1,373,2651,669 82,263.0%   
Net worth Rs m1,470,2321,802 81,587.5%   
Long term debt Rs m1,878,836728 258,067.6%   
Total assets Rs m4,576,3692,985 153,311.7%  
Interest coverage x3.22.0 159.9%   
Debt to equity ratio x1.30.4 316.3%  
Sales to assets ratio x0.40.2 230.5%   
Return on assets %6.16.2 99.5%  
Return on equity %11.64.6 252.7%  
Return on capital %10.48.0 130.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m21,5030-   
Net fx Rs m-21,5030-   
CASH FLOW
From Operations Rs m400,516384 104,309.1%  
From Investments Rs m-261,072-28 922,515.9%  
From Financial Activity Rs m-141,545-309 45,776.2%  
Net Cashflow Rs m-2,10146 -4,522.6%  

Share Holding

Indian Promoters % 51.1 69.8 73.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.9 0.0 -  
FIIs % 17.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 30.3 161.7%  
Shareholders   1,158,992 1,098 105,554.8%  
Pledged promoter(s) holding % 0.0 73.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    ADANI ENERGY SOLUTIONS    


More on NTPC vs WAA SOLAR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NTPC vs WAA SOLAR Share Price Performance

Period NTPC WAA SOLAR S&P BSE POWER
1-Day 1.60% -1.33% 1.69%
1-Month 0.89% -23.53% 2.73%
1-Year 95.38% 223.10% 88.63%
3-Year CAGR 46.11% 36.10% 38.75%
5-Year CAGR 19.85% 52.24% 27.09%

* Compound Annual Growth Rate

Here are more details on the NTPC share price and the WAA SOLAR share price.

Moving on to shareholding structures...

The promoters of NTPC hold a 51.1% stake in the company. In case of WAA SOLAR the stake stands at 69.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NTPC and the shareholding pattern of WAA SOLAR.

Finally, a word on dividends...

In the most recent financial year, NTPC paid a dividend of Rs 7.3 per share. This amounted to a Dividend Payout ratio of 41.1%.

WAA SOLAR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of NTPC, and the dividend history of WAA SOLAR.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.