Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NATIONAL STEEL vs BEEKAY STEEL IND. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NATIONAL STEEL BEEKAY STEEL IND. NATIONAL STEEL/
BEEKAY STEEL IND.
 
P/E (TTM) x -0.1 5.6 - View Chart
P/BV x - 1.6 - View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 NATIONAL STEEL   BEEKAY STEEL IND.
EQUITY SHARE DATA
    NATIONAL STEEL
Mar-21
BEEKAY STEEL IND.
Mar-21
NATIONAL STEEL/
BEEKAY STEEL IND.
5-Yr Chart
Click to enlarge
High Rs6354 1.6%   
Low Rs1145 0.9%   
Sales per share (Unadj.) Rs354.7458.5 77.4%  
Earnings per share (Unadj.) Rs-51.141.5 -123.1%  
Cash flow per share (Unadj.) Rs-40.253.3 -75.4%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %00.4 0.0%  
Book value per share (Unadj.) Rs-282.2288.9 -97.7%  
Shares outstanding (eoy) m44.5019.07 233.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x00.5 1.8%   
Avg P/E ratio x-0.16.0 -1.1%  
P/CF ratio (eoy) x-0.14.7 -1.8%  
Price / Book Value ratio x00.9 -1.4%  
Dividend payout %02.4 0.0%   
Avg Mkt Cap Rs m1524,758 3.2%   
No. of employees `000NANA-   
Total wages/salary Rs m329295 111.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m15,7858,743 180.5%  
Other income Rs m8353 155.5%   
Total revenues Rs m15,8688,796 180.4%   
Gross profit Rs m-1471,342 -11.0%  
Depreciation Rs m487224 217.7%   
Interest Rs m1,976101 1,963.6%   
Profit before tax Rs m-2,5271,071 -235.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-253279 -90.7%   
Profit after tax Rs m-2,274792 -287.1%  
Gross profit margin %-0.915.4 -6.1%  
Effective tax rate %10.026.1 38.4%   
Net profit margin %-14.49.1 -159.0%  
BALANCE SHEET DATA
Current assets Rs m1,4305,309 26.9%   
Current liabilities Rs m17,8531,802 990.7%   
Net working cap to sales %-104.040.1 -259.4%  
Current ratio x0.12.9 2.7%  
Inventory Days Days240 6.1%  
Debtors Days Days666,039,440 0.0%  
Net fixed assets Rs m4,6732,494 187.4%   
Share capital Rs m445191 233.1%   
"Free" reserves Rs m-13,0015,319 -244.4%   
Net worth Rs m-12,5565,510 -227.9%   
Long term debt Rs m455255 178.6%   
Total assets Rs m6,1047,804 78.2%  
Interest coverage x-0.311.6 -2.4%   
Debt to equity ratio x00 -78.4%  
Sales to assets ratio x2.61.1 230.8%   
Return on assets %-4.911.4 -42.7%  
Return on equity %18.114.4 126.0%  
Return on capital %4.620.3 22.4%  
Exports to sales %010.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA911 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0911 0.0%   
Fx outflow Rs m074 0.0%   
Net fx Rs m0837 0.0%   
CASH FLOW
From Operations Rs m362957 37.8%  
From Investments Rs m-18-584 3.2%  
From Financial Activity Rs m-345-129 266.7%  
Net Cashflow Rs m-1244 -0.5%  

Share Holding

Indian Promoters % 49.7 69.2 71.9%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 0.1 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 50.2 30.9 162.6%  
Shareholders   27,765 3,490 795.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NATIONAL STEEL With:   TATA STEEL    JSW STEEL    JINDAL STAINLESS    MAHARASHTRA SEAMLESS    RATNAMANI METALS    


More on NATIONAL STEEL vs BEEKAY STEEL IND.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NATIONAL STEEL vs BEEKAY STEEL IND. Share Price Performance

Period NATIONAL STEEL BEEKAY STEEL IND. S&P BSE METAL
1-Day -4.88% -0.65% -0.93%
1-Month -5.85% 5.40% -6.43%
1-Year -8.87% 13.82% -14.38%
3-Year CAGR 17.69% 21.45% 27.27%
5-Year CAGR -36.20% 17.06% 5.40%

* Compound Annual Growth Rate

Here are more details on the NATIONAL STEEL share price and the BEEKAY STEEL IND. share price.

Moving on to shareholding structures...

The promoters of NATIONAL STEEL hold a 49.9% stake in the company. In case of BEEKAY STEEL IND. the stake stands at 69.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NATIONAL STEEL and the shareholding pattern of BEEKAY STEEL IND..

Finally, a word on dividends...

In the most recent financial year, NATIONAL STEEL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

BEEKAY STEEL IND. paid Rs 1.0, and its dividend payout ratio stood at 2.4%.

You may visit here to review the dividend history of NATIONAL STEEL, and the dividend history of BEEKAY STEEL IND..

For a sector overview, read our steel sector report.



Today's Market

Sensex Tumbles 500 Points, Nifty Below 17,000; Hindalco, Kotak Mahindra Bank & Maruti Suzuki Top Losers(10:30 am)

Asian share markets opened lower today, extending falls on Wall Street, where fears grew that monetary tightening could lead to a global recession.