Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NATIONAL STEEL vs JSW STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NATIONAL STEEL JSW STEEL NATIONAL STEEL/
JSW STEEL
 
P/E (TTM) x -0.1 10.2 - View Chart
P/BV x - 2.3 - View Chart
Dividend Yield % 0.0 2.7 -  

Financials

 NATIONAL STEEL   JSW STEEL
EQUITY SHARE DATA
    NATIONAL STEEL
Mar-21
JSW STEEL
Mar-22
NATIONAL STEEL/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs6777 0.7%   
Low Rs1471 0.3%   
Sales per share (Unadj.) Rs354.7609.8 58.2%  
Earnings per share (Unadj.) Rs-51.183.4 -61.3%  
Cash flow per share (Unadj.) Rs-40.2108.4 -37.0%  
Dividends per share (Unadj.) Rs017.35 0.0%  
Avg Dividend yield %02.8 0.0%  
Book value per share (Unadj.) Rs-282.2279.3 -101.0%  
Shares outstanding (eoy) m44.502,400.50 1.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x01.0 0.9%   
Avg P/E ratio x-0.17.5 -0.9%  
P/CF ratio (eoy) x-0.15.8 -1.5%  
Price / Book Value ratio x02.2 -0.5%  
Dividend payout %020.8 0.0%   
Avg Mkt Cap Rs m1521,497,314 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m32934,930 0.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m15,7851,463,710 1.1%  
Other income Rs m8315,310 0.5%   
Total revenues Rs m15,8681,479,020 1.1%   
Gross profit Rs m-147382,660 -0.0%  
Depreciation Rs m48760,010 0.8%   
Interest Rs m1,97649,680 4.0%   
Profit before tax Rs m-2,527288,280 -0.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-25388,070 -0.3%   
Profit after tax Rs m-2,274200,210 -1.1%  
Gross profit margin %-0.926.1 -3.6%  
Effective tax rate %10.030.6 32.8%   
Net profit margin %-14.413.7 -105.3%  
BALANCE SHEET DATA
Current assets Rs m1,430653,740 0.2%   
Current liabilities Rs m17,853575,510 3.1%   
Net working cap to sales %-104.05.3 -1,946.6%  
Current ratio x0.11.1 7.1%  
Inventory Days Days236 6.8%  
Debtors Days Days62 327.1%  
Net fixed assets Rs m4,6731,311,110 0.4%   
Share capital Rs m4453,010 14.8%   
"Free" reserves Rs m-13,001667,550 -1.9%   
Net worth Rs m-12,556670,560 -1.9%   
Long term debt Rs m455579,290 0.1%   
Total assets Rs m6,1041,964,850 0.3%  
Interest coverage x-0.36.8 -4.1%   
Debt to equity ratio x00.9 -4.2%  
Sales to assets ratio x2.60.7 347.2%   
Return on assets %-4.912.7 -38.4%  
Return on equity %18.129.9 60.7%  
Return on capital %4.627.0 16.9%  
Exports to sales %015.9 0.0%   
Imports to sales %021.3 0.0%   
Exports (fob) Rs mNA232,380 0.0%   
Imports (cif) Rs mNA311,750 0.0%   
Fx inflow Rs m0235,430 0.0%   
Fx outflow Rs m0350,370 0.0%   
Net fx Rs m0-114,940 0.0%   
CASH FLOW
From Operations Rs m362262,700 0.1%  
From Investments Rs m-18-159,870 0.0%  
From Financial Activity Rs m-345-146,570 0.2%  
Net Cashflow Rs m-1-31,350 0.0%  

Share Holding

Indian Promoters % 49.7 43.4 114.5%  
Foreign collaborators % 0.1 1.6 8.3%  
Indian inst/Mut Fund % 0.1 20.2 0.5%  
FIIs % 0.0 10.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 50.2 55.0 91.2%  
Shareholders   27,765 694,916 4.0%  
Pledged promoter(s) holding % 0.0 14.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NATIONAL STEEL With:   TATA STEEL    MAHARASHTRA SEAMLESS    JINDAL STAINLESS    APL APOLLO TUBES    APOLLO TRICOAT TUBES    


More on NATIONAL STEEL vs JSW Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NATIONAL STEEL vs JSW Steel Share Price Performance

Period NATIONAL STEEL JSW Steel S&P BSE METAL
1-Day 1.35% 3.13% 3.43%
1-Month -4.58% -5.71% -3.22%
1-Year -7.64% -5.56% -11.44%
3-Year CAGR 18.21% 44.21% 29.27%
5-Year CAGR -35.52% 21.06% 6.16%

* Compound Annual Growth Rate

Here are more details on the NATIONAL STEEL share price and the JSW Steel share price.

Moving on to shareholding structures...

The promoters of NATIONAL STEEL hold a 49.9% stake in the company. In case of JSW Steel the stake stands at 45.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NATIONAL STEEL and the shareholding pattern of JSW Steel.

Finally, a word on dividends...

In the most recent financial year, NATIONAL STEEL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

JSW Steel paid Rs 17.4, and its dividend payout ratio stood at 20.8%.

You may visit here to review the dividend history of NATIONAL STEEL, and the dividend history of JSW Steel.

For a sector overview, read our steel sector report.



Today's Market

4 Reasons Why Sensex Surged 1,277 Points Today(Closing)

After opening the day on a strong note, Indian share markets extended gains as the session progressed and registered healthy gains.