Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NATIONAL STEEL vs KALYANI STEELS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NATIONAL STEEL KALYANI STEELS NATIONAL STEEL/
KALYANI STEELS
 
P/E (TTM) x -0.1 6.4 - View Chart
P/BV x - 0.9 - View Chart
Dividend Yield % 0.0 3.4 -  

Financials

 NATIONAL STEEL   KALYANI STEELS
EQUITY SHARE DATA
    NATIONAL STEEL
Mar-21
KALYANI STEELS
Mar-22
NATIONAL STEEL/
KALYANI STEELS
5-Yr Chart
Click to enlarge
High Rs6466 1.2%   
Low Rs1265 0.5%   
Sales per share (Unadj.) Rs354.7390.8 90.8%  
Earnings per share (Unadj.) Rs-51.156.8 -90.0%  
Cash flow per share (Unadj.) Rs-40.267.3 -59.7%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Avg Dividend yield %02.7 0.0%  
Book value per share (Unadj.) Rs-282.2313.3 -90.1%  
Shares outstanding (eoy) m44.5043.65 101.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x00.9 1.0%   
Avg P/E ratio x-0.16.4 -1.0%  
P/CF ratio (eoy) x-0.15.4 -1.6%  
Price / Book Value ratio x01.2 -1.0%  
Dividend payout %017.6 0.0%   
Avg Mkt Cap Rs m15215,945 1.0%   
No. of employees `000NANA-   
Total wages/salary Rs m329596 55.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m15,78517,060 92.5%  
Other income Rs m83515 16.0%   
Total revenues Rs m15,86817,576 90.3%   
Gross profit Rs m-1473,385 -4.3%  
Depreciation Rs m487459 106.2%   
Interest Rs m1,976135 1,464.2%   
Profit before tax Rs m-2,5273,306 -76.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-253829 -30.5%   
Profit after tax Rs m-2,2742,477 -91.8%  
Gross profit margin %-0.919.8 -4.7%  
Effective tax rate %10.025.1 39.9%   
Net profit margin %-14.414.5 -99.2%  
BALANCE SHEET DATA
Current assets Rs m1,43015,575 9.2%   
Current liabilities Rs m17,8536,679 267.3%   
Net working cap to sales %-104.052.1 -199.5%  
Current ratio x0.12.3 3.4%  
Inventory Days Days240 6.1%  
Debtors Days Days668 8.9%  
Net fixed assets Rs m4,6737,000 66.8%   
Share capital Rs m445219 203.5%   
"Free" reserves Rs m-13,00113,456 -96.6%   
Net worth Rs m-12,55613,675 -91.8%   
Long term debt Rs m4551,895 24.0%   
Total assets Rs m6,10422,575 27.0%  
Interest coverage x-0.325.5 -1.1%   
Debt to equity ratio x00.1 -26.1%  
Sales to assets ratio x2.60.8 342.2%   
Return on assets %-4.911.6 -42.2%  
Return on equity %18.118.1 100.0%  
Return on capital %4.622.1 20.6%  
Exports to sales %02.4 0.0%   
Imports to sales %020.6 0.0%   
Exports (fob) Rs mNA412 0.0%   
Imports (cif) Rs mNA3,514 0.0%   
Fx inflow Rs m0412 0.0%   
Fx outflow Rs m03,514 0.0%   
Net fx Rs m0-3,102 0.0%   
CASH FLOW
From Operations Rs m3623,619 10.0%  
From Investments Rs m-18-4,739 0.4%  
From Financial Activity Rs m-3451,228 -28.1%  
Net Cashflow Rs m-1108 -1.2%  

Share Holding

Indian Promoters % 49.7 64.7 76.9%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 0.1 12.2 0.9%  
FIIs % 0.0 3.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 50.2 35.3 142.0%  
Shareholders   27,765 43,811 63.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NATIONAL STEEL With:   TATA STEEL    JSW STEEL    TATA STEEL BSL    JINDAL STAINLESS    JINDAL SAW    



Today's Market

Sensex Tanks 652 Points, Nifty Ends Below 17,800; IndusInd Bank & Bajaj Finserv Top Losers(Closing)

After opening the day on a flat note, Indian share markets turned volatile during the afternoon session and fell hard as selling was seen in banking and auto stocks.