Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NOVARTIS vs A-1 ACID - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NOVARTIS A-1 ACID NOVARTIS/
A-1 ACID
 
P/E (TTM) x 26.6 225.4 11.8% View Chart
P/BV x 3.3 8.2 40.0% View Chart
Dividend Yield % 4.6 0.4 1,059.6%  

Financials

 NOVARTIS   A-1 ACID
EQUITY SHARE DATA
    NOVARTIS
Mar-23
A-1 ACID
Mar-23
NOVARTIS/
A-1 ACID
5-Yr Chart
Click to enlarge
High Rs763390 195.8%   
Low Rs554246 225.2%   
Sales per share (Unadj.) Rs153.4287.5 53.4%  
Earnings per share (Unadj.) Rs41.93.2 1,310.7%  
Cash flow per share (Unadj.) Rs44.36.7 664.2%  
Dividends per share (Unadj.) Rs47.501.50 3,166.7%  
Avg Dividend yield %7.20.5 1,528.5%  
Book value per share (Unadj.) Rs314.242.1 746.4%  
Shares outstanding (eoy) m24.6911.50 214.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.31.1 388.3%   
Avg P/E ratio x15.799.5 15.8%  
P/CF ratio (eoy) x14.947.6 31.2%  
Price / Book Value ratio x2.17.6 27.8%  
Dividend payout %113.547.0 241.6%   
Avg Mkt Cap Rs m16,2623,656 444.8%   
No. of employees `000NANA-   
Total wages/salary Rs m35613 2,795.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,7873,306 114.6%  
Other income Rs m58164 915.0%   
Total revenues Rs m4,3693,369 129.6%   
Gross profit Rs m65143 1,511.4%  
Depreciation Rs m6140 151.5%   
Interest Rs m1818 95.4%   
Profit before tax Rs m1,15448 2,392.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m12012 1,045.2%   
Profit after tax Rs m1,03437 2,814.0%  
Gross profit margin %17.21.3 1,319.1%  
Effective tax rate %10.423.8 43.7%   
Net profit margin %27.31.1 2,456.4%  
BALANCE SHEET DATA
Current assets Rs m7,861458 1,716.7%   
Current liabilities Rs m2,683143 1,874.9%   
Net working cap to sales %136.79.5 1,435.7%  
Current ratio x2.93.2 91.6%  
Inventory Days Days1,2018 15,186.5%  
Debtors Days Days35421 8.3%  
Net fixed assets Rs m12,656236 5,363.4%   
Share capital Rs m123115 107.3%   
"Free" reserves Rs m7,634369 2,068.6%   
Net worth Rs m7,757484 1,602.6%   
Long term debt Rs m047 0.0%   
Total assets Rs m20,517694 2,956.9%  
Interest coverage x66.93.6 1,844.0%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.24.8 3.9%   
Return on assets %5.17.9 64.5%  
Return on equity %13.37.6 175.6%  
Return on capital %15.112.5 120.5%  
Exports to sales %2.10-   
Imports to sales %00-   
Exports (fob) Rs m80NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m800-   
Fx outflow Rs m9460-   
Net fx Rs m-8660-   
CASH FLOW
From Operations Rs m448187 239.1%  
From Investments Rs m-1,533-35 4,350.0%  
From Financial Activity Rs m-305-153 199.8%  
Net Cashflow Rs m-1,3890 385,916.7%  

Share Holding

Indian Promoters % 0.0 70.0 -  
Foreign collaborators % 70.7 0.0 -  
Indian inst/Mut Fund % 0.7 2.9 24.4%  
FIIs % 0.2 2.9 6.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.3 30.0 97.8%  
Shareholders   43,128 2,071 2,082.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NOVARTIS With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    


More on Novartis vs A-1 ACID

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Novartis vs A-1 ACID Share Price Performance

Period Novartis A-1 ACID S&P BSE HEALTHCARE
1-Day -0.22% -0.15% 1.18%
1-Month 7.46% -2.29% -0.75%
1-Year 81.59% -0.85% 61.82%
3-Year CAGR 23.12% 60.26% 18.16%
5-Year CAGR 8.47% 45.35% 19.79%

* Compound Annual Growth Rate

Here are more details on the Novartis share price and the A-1 ACID share price.

Moving on to shareholding structures...

The promoters of Novartis hold a 70.7% stake in the company. In case of A-1 ACID the stake stands at 70.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Novartis and the shareholding pattern of A-1 ACID.

Finally, a word on dividends...

In the most recent financial year, Novartis paid a dividend of Rs 47.5 per share. This amounted to a Dividend Payout ratio of 113.5%.

A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 47.0%.

You may visit here to review the dividend history of Novartis, and the dividend history of A-1 ACID.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.