Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NOVARTIS vs ADD-SHOP PROMOTIONS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NOVARTIS ADD-SHOP PROMOTIONS NOVARTIS/
ADD-SHOP PROMOTIONS
 
P/E (TTM) x 26.6 4.2 632.8% View Chart
P/BV x 3.3 0.5 660.5% View Chart
Dividend Yield % 4.6 0.0 -  

Financials

 NOVARTIS   ADD-SHOP PROMOTIONS
EQUITY SHARE DATA
    NOVARTIS
Mar-23
ADD-SHOP PROMOTIONS
Mar-23
NOVARTIS/
ADD-SHOP PROMOTIONS
5-Yr Chart
Click to enlarge
High Rs763106 723.4%   
Low Rs55434 1,636.6%   
Sales per share (Unadj.) Rs153.470.6 217.3%  
Earnings per share (Unadj.) Rs41.96.8 618.5%  
Cash flow per share (Unadj.) Rs44.37.0 636.7%  
Dividends per share (Unadj.) Rs47.500-  
Avg Dividend yield %7.20-  
Book value per share (Unadj.) Rs314.237.8 832.2%  
Shares outstanding (eoy) m24.6928.31 87.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.31.0 435.0%   
Avg P/E ratio x15.710.3 152.8%  
P/CF ratio (eoy) x14.910.0 148.4%  
Price / Book Value ratio x2.11.8 113.6%  
Dividend payout %113.50-   
Avg Mkt Cap Rs m16,2621,973 824.3%   
No. of employees `000NANA-   
Total wages/salary Rs m3569 3,807.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,7871,999 189.5%  
Other income Rs m5810-   
Total revenues Rs m4,3691,999 218.6%   
Gross profit Rs m651290 224.2%  
Depreciation Rs m615 1,118.1%   
Interest Rs m1810 175.4%   
Profit before tax Rs m1,154275 419.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m12083 144.4%   
Profit after tax Rs m1,034192 539.4%  
Gross profit margin %17.214.5 118.3%  
Effective tax rate %10.430.3 34.4%   
Net profit margin %27.39.6 284.7%  
BALANCE SHEET DATA
Current assets Rs m7,8611,435 547.9%   
Current liabilities Rs m2,683430 624.5%   
Net working cap to sales %136.750.3 271.9%  
Current ratio x2.93.3 87.7%  
Inventory Days Days1,2010 1,096,281.6%  
Debtors Days Days351,900 1.8%  
Net fixed assets Rs m12,65665 19,324.9%   
Share capital Rs m123283 43.6%   
"Free" reserves Rs m7,634786 971.6%   
Net worth Rs m7,7571,069 725.8%   
Long term debt Rs m08 0.0%   
Total assets Rs m20,5171,509 1,360.1%  
Interest coverage x66.928.5 234.5%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.21.3 13.9%   
Return on assets %5.113.4 38.3%  
Return on equity %13.317.9 74.3%  
Return on capital %15.126.5 57.1%  
Exports to sales %2.10-   
Imports to sales %00-   
Exports (fob) Rs m80NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m800-   
Fx outflow Rs m9460-   
Net fx Rs m-8660-   
CASH FLOW
From Operations Rs m448-447 -100.1%  
From Investments Rs m-1,533-9 16,675.7%  
From Financial Activity Rs m-305450 -67.7%  
Net Cashflow Rs m-1,389-7 21,050.0%  

Share Holding

Indian Promoters % 0.0 27.2 -  
Foreign collaborators % 70.7 0.0 -  
Indian inst/Mut Fund % 0.7 0.0 -  
FIIs % 0.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 29.3 72.8 40.3%  
Shareholders   43,128 42,591 101.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NOVARTIS With:   ADANI ENTERPRISES    SIRCA PAINTS INDIA    MMTC    REDINGTON    LLOYDS ENTERPRISES    


More on Novartis vs ADD-SHOP PROMOTIONS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Novartis vs ADD-SHOP PROMOTIONS Share Price Performance

Period Novartis ADD-SHOP PROMOTIONS S&P BSE HEALTHCARE
1-Day -0.22% -6.54% 1.18%
1-Month 7.46% -34.42% -0.75%
1-Year 81.59% -49.61% 61.82%
3-Year CAGR 23.12% -18.38% 18.16%
5-Year CAGR 8.47% 16.00% 19.79%

* Compound Annual Growth Rate

Here are more details on the Novartis share price and the ADD-SHOP PROMOTIONS share price.

Moving on to shareholding structures...

The promoters of Novartis hold a 70.7% stake in the company. In case of ADD-SHOP PROMOTIONS the stake stands at 27.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Novartis and the shareholding pattern of ADD-SHOP PROMOTIONS .

Finally, a word on dividends...

In the most recent financial year, Novartis paid a dividend of Rs 47.5 per share. This amounted to a Dividend Payout ratio of 113.5%.

ADD-SHOP PROMOTIONS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Novartis, and the dividend history of ADD-SHOP PROMOTIONS .

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.