NOVARTIS | ADD-SHOP PROMOTIONS | NOVARTIS/ ADD-SHOP PROMOTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.6 | 4.2 | 632.8% | View Chart |
P/BV | x | 3.3 | 0.5 | 660.5% | View Chart |
Dividend Yield | % | 4.6 | 0.0 | - |
NOVARTIS ADD-SHOP PROMOTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NOVARTIS Mar-23 |
ADD-SHOP PROMOTIONS Mar-23 |
NOVARTIS/ ADD-SHOP PROMOTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 763 | 106 | 723.4% | |
Low | Rs | 554 | 34 | 1,636.6% | |
Sales per share (Unadj.) | Rs | 153.4 | 70.6 | 217.3% | |
Earnings per share (Unadj.) | Rs | 41.9 | 6.8 | 618.5% | |
Cash flow per share (Unadj.) | Rs | 44.3 | 7.0 | 636.7% | |
Dividends per share (Unadj.) | Rs | 47.50 | 0 | - | |
Avg Dividend yield | % | 7.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 314.2 | 37.8 | 832.2% | |
Shares outstanding (eoy) | m | 24.69 | 28.31 | 87.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 1.0 | 435.0% | |
Avg P/E ratio | x | 15.7 | 10.3 | 152.8% | |
P/CF ratio (eoy) | x | 14.9 | 10.0 | 148.4% | |
Price / Book Value ratio | x | 2.1 | 1.8 | 113.6% | |
Dividend payout | % | 113.5 | 0 | - | |
Avg Mkt Cap | Rs m | 16,262 | 1,973 | 824.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 356 | 9 | 3,807.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,787 | 1,999 | 189.5% | |
Other income | Rs m | 581 | 0 | - | |
Total revenues | Rs m | 4,369 | 1,999 | 218.6% | |
Gross profit | Rs m | 651 | 290 | 224.2% | |
Depreciation | Rs m | 61 | 5 | 1,118.1% | |
Interest | Rs m | 18 | 10 | 175.4% | |
Profit before tax | Rs m | 1,154 | 275 | 419.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 120 | 83 | 144.4% | |
Profit after tax | Rs m | 1,034 | 192 | 539.4% | |
Gross profit margin | % | 17.2 | 14.5 | 118.3% | |
Effective tax rate | % | 10.4 | 30.3 | 34.4% | |
Net profit margin | % | 27.3 | 9.6 | 284.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,861 | 1,435 | 547.9% | |
Current liabilities | Rs m | 2,683 | 430 | 624.5% | |
Net working cap to sales | % | 136.7 | 50.3 | 271.9% | |
Current ratio | x | 2.9 | 3.3 | 87.7% | |
Inventory Days | Days | 1,201 | 0 | 1,096,281.6% | |
Debtors Days | Days | 35 | 1,900 | 1.8% | |
Net fixed assets | Rs m | 12,656 | 65 | 19,324.9% | |
Share capital | Rs m | 123 | 283 | 43.6% | |
"Free" reserves | Rs m | 7,634 | 786 | 971.6% | |
Net worth | Rs m | 7,757 | 1,069 | 725.8% | |
Long term debt | Rs m | 0 | 8 | 0.0% | |
Total assets | Rs m | 20,517 | 1,509 | 1,360.1% | |
Interest coverage | x | 66.9 | 28.5 | 234.5% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.2 | 1.3 | 13.9% | |
Return on assets | % | 5.1 | 13.4 | 38.3% | |
Return on equity | % | 13.3 | 17.9 | 74.3% | |
Return on capital | % | 15.1 | 26.5 | 57.1% | |
Exports to sales | % | 2.1 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 80 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 80 | 0 | - | |
Fx outflow | Rs m | 946 | 0 | - | |
Net fx | Rs m | -866 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 448 | -447 | -100.1% | |
From Investments | Rs m | -1,533 | -9 | 16,675.7% | |
From Financial Activity | Rs m | -305 | 450 | -67.7% | |
Net Cashflow | Rs m | -1,389 | -7 | 21,050.0% |
Indian Promoters | % | 0.0 | 27.2 | - | |
Foreign collaborators | % | 70.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.7 | 0.0 | - | |
FIIs | % | 0.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 72.8 | 40.3% | |
Shareholders | 43,128 | 42,591 | 101.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NOVARTIS With: ADANI ENTERPRISES SIRCA PAINTS INDIA MMTC REDINGTON LLOYDS ENTERPRISES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Novartis | ADD-SHOP PROMOTIONS | S&P BSE HEALTHCARE |
---|---|---|---|
1-Day | -0.22% | -6.54% | 1.18% |
1-Month | 7.46% | -34.42% | -0.75% |
1-Year | 81.59% | -49.61% | 61.82% |
3-Year CAGR | 23.12% | -18.38% | 18.16% |
5-Year CAGR | 8.47% | 16.00% | 19.79% |
* Compound Annual Growth Rate
Here are more details on the Novartis share price and the ADD-SHOP PROMOTIONS share price.
Moving on to shareholding structures...
The promoters of Novartis hold a 70.7% stake in the company. In case of ADD-SHOP PROMOTIONS the stake stands at 27.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Novartis and the shareholding pattern of ADD-SHOP PROMOTIONS .
Finally, a word on dividends...
In the most recent financial year, Novartis paid a dividend of Rs 47.5 per share. This amounted to a Dividend Payout ratio of 113.5%.
ADD-SHOP PROMOTIONS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Novartis, and the dividend history of ADD-SHOP PROMOTIONS .
For a sector overview, read our pharmaceuticals sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.