Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NOVARTIS vs BINNY MILLS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NOVARTIS BINNY MILLS NOVARTIS/
BINNY MILLS
 
P/E (TTM) x 26.6 -6.0 - View Chart
P/BV x 3.3 - - View Chart
Dividend Yield % 4.6 0.0 -  

Financials

 NOVARTIS   BINNY MILLS
EQUITY SHARE DATA
    NOVARTIS
Mar-23
BINNY MILLS
Mar-23
NOVARTIS/
BINNY MILLS
5-Yr Chart
Click to enlarge
High Rs763186 410.3%   
Low Rs55482 673.6%   
Sales per share (Unadj.) Rs153.423.7 647.0%  
Earnings per share (Unadj.) Rs41.9-664.9 -6.3%  
Cash flow per share (Unadj.) Rs44.3-664.9 -6.7%  
Dividends per share (Unadj.) Rs47.500-  
Avg Dividend yield %7.20-  
Book value per share (Unadj.) Rs314.2-524.6 -59.9%  
Shares outstanding (eoy) m24.693.19 774.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.35.7 75.9%   
Avg P/E ratio x15.7-0.2 -7,803.4%  
P/CF ratio (eoy) x14.9-0.2 -7,370.6%  
Price / Book Value ratio x2.1-0.3 -820.3%  
Dividend payout %113.50-   
Avg Mkt Cap Rs m16,262428 3,802.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3564 9,555.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,78776 5,007.8%  
Other income Rs m58115 3,980.1%   
Total revenues Rs m4,36990 4,841.5%   
Gross profit Rs m65119 3,441.6%  
Depreciation Rs m610 35,647.1%   
Interest Rs m18137 12.8%   
Profit before tax Rs m1,154-103 -1,118.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1206 2,150.3%   
Profit after tax Rs m1,034-109 -950.2%  
Gross profit margin %17.225.0 68.7%  
Effective tax rate %10.4-5.4 -192.3%   
Net profit margin %27.3-143.8 -19.0%  
BALANCE SHEET DATA
Current assets Rs m7,86132 24,618.2%   
Current liabilities Rs m2,6832,034 131.9%   
Net working cap to sales %136.7-2,647.7 -5.2%  
Current ratio x2.90 18,669.9%  
Inventory Days Days1,201856 140.3%  
Debtors Days Days35201 17.3%  
Net fixed assets Rs m12,6561,734 729.7%   
Share capital Rs m12332 387.0%   
"Free" reserves Rs m7,634-1,705 -447.6%   
Net worth Rs m7,757-1,673 -463.6%   
Long term debt Rs m01,407 0.0%   
Total assets Rs m20,5171,766 1,161.6%  
Interest coverage x66.90.2 27,402.8%   
Debt to equity ratio x0-0.8 -0.0%  
Sales to assets ratio x0.20 431.1%   
Return on assets %5.11.6 326.0%  
Return on equity %13.36.5 205.0%  
Return on capital %15.1-12.5 -120.6%  
Exports to sales %2.10-   
Imports to sales %00-   
Exports (fob) Rs m80NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m800-   
Fx outflow Rs m9460-   
Net fx Rs m-8660-   
CASH FLOW
From Operations Rs m448-67 -672.1%  
From Investments Rs m-1,53369 -2,233.6%  
From Financial Activity Rs m-305NA-  
Net Cashflow Rs m-1,3892 -71,246.2%  

Share Holding

Indian Promoters % 0.0 74.9 -  
Foreign collaborators % 70.7 0.0 -  
Indian inst/Mut Fund % 0.7 4.0 17.6%  
FIIs % 0.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 29.3 25.1 116.6%  
Shareholders   43,128 8,090 533.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NOVARTIS With:   ADANI ENTERPRISES    SIRCA PAINTS INDIA    MMTC    REDINGTON    LLOYDS ENTERPRISES    


More on Novartis vs BINNY MILLS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Novartis vs BINNY MILLS Share Price Performance

Period Novartis BINNY MILLS S&P BSE HEALTHCARE
1-Day -0.22% -5.00% 1.18%
1-Month 7.46% -5.24% -0.75%
1-Year 81.59% 122.70% 61.82%
3-Year CAGR 23.12% 38.89% 18.16%
5-Year CAGR 8.47% 28.75% 19.79%

* Compound Annual Growth Rate

Here are more details on the Novartis share price and the BINNY MILLS share price.

Moving on to shareholding structures...

The promoters of Novartis hold a 70.7% stake in the company. In case of BINNY MILLS the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Novartis and the shareholding pattern of BINNY MILLS.

Finally, a word on dividends...

In the most recent financial year, Novartis paid a dividend of Rs 47.5 per share. This amounted to a Dividend Payout ratio of 113.5%.

BINNY MILLS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Novartis, and the dividend history of BINNY MILLS.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.