Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NOVARTIS vs DANUBE INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NOVARTIS DANUBE INDUSTRIES NOVARTIS/
DANUBE INDUSTRIES
 
P/E (TTM) x 26.6 18.3 145.1% View Chart
P/BV x 3.3 1.8 183.0% View Chart
Dividend Yield % 4.6 0.0 -  

Financials

 NOVARTIS   DANUBE INDUSTRIES
EQUITY SHARE DATA
    NOVARTIS
Mar-23
DANUBE INDUSTRIES
Mar-23
NOVARTIS/
DANUBE INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs76373 1,047.0%   
Low Rs55412 4,597.5%   
Sales per share (Unadj.) Rs153.423.0 665.9%  
Earnings per share (Unadj.) Rs41.90.3 16,568.5%  
Cash flow per share (Unadj.) Rs44.30.3 16,273.3%  
Dividends per share (Unadj.) Rs47.500-  
Avg Dividend yield %7.20-  
Book value per share (Unadj.) Rs314.25.1 6,103.3%  
Shares outstanding (eoy) m24.6930.00 82.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.31.8 232.9%   
Avg P/E ratio x15.7168.2 9.4%  
P/CF ratio (eoy) x14.9156.0 9.5%  
Price / Book Value ratio x2.18.3 25.4%  
Dividend payout %113.50-   
Avg Mkt Cap Rs m16,2621,274 1,276.2%   
No. of employees `000NANA-   
Total wages/salary Rs m3564 8,155.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,787691 548.1%  
Other income Rs m5811 66,034.1%   
Total revenues Rs m4,369692 631.4%   
Gross profit Rs m65115 4,448.4%  
Depreciation Rs m611 10,271.2%   
Interest Rs m184 455.7%   
Profit before tax Rs m1,15411 10,413.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1204 3,434.3%   
Profit after tax Rs m1,0348 13,635.9%  
Gross profit margin %17.22.1 811.7%  
Effective tax rate %10.431.6 33.0%   
Net profit margin %27.31.1 2,488.9%  
BALANCE SHEET DATA
Current assets Rs m7,861344 2,285.2%   
Current liabilities Rs m2,683278 963.5%   
Net working cap to sales %136.79.5 1,441.3%  
Current ratio x2.91.2 237.2%  
Inventory Days Days1,20184 1,425.0%  
Debtors Days Days35127,457 0.0%  
Net fixed assets Rs m12,656168 7,525.2%   
Share capital Rs m12360 205.7%   
"Free" reserves Rs m7,63494 8,083.9%   
Net worth Rs m7,757154 5,023.0%   
Long term debt Rs m079 0.0%   
Total assets Rs m20,517512 4,006.0%  
Interest coverage x66.93.9 1,722.6%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x0.21.3 13.7%   
Return on assets %5.12.2 229.8%  
Return on equity %13.34.9 271.6%  
Return on capital %15.16.4 236.3%  
Exports to sales %2.10-   
Imports to sales %00-   
Exports (fob) Rs m80NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m800-   
Fx outflow Rs m9460-   
Net fx Rs m-8660-   
CASH FLOW
From Operations Rs m448-90 -498.1%  
From Investments Rs m-1,533NA -851,388.9%  
From Financial Activity Rs m-30539 -779.7%  
Net Cashflow Rs m-1,389-51 2,741.9%  

Share Holding

Indian Promoters % 0.0 38.9 -  
Foreign collaborators % 70.7 0.0 -  
Indian inst/Mut Fund % 0.7 0.0 -  
FIIs % 0.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 29.3 61.1 48.0%  
Shareholders   43,128 16,614 259.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NOVARTIS With:   ADANI ENTERPRISES    REDINGTON    SIRCA PAINTS INDIA    MMTC    LLOYDS ENTERPRISES    


More on Novartis vs DANUBE INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Novartis vs DANUBE INDUSTRIES Share Price Performance

Period Novartis DANUBE INDUSTRIES S&P BSE HEALTHCARE
1-Day -0.08% -4.95% 1.31%
1-Month 7.61% -31.60% -0.62%
1-Year 81.85% -28.58% 62.03%
3-Year CAGR 23.17% 42.89% 18.21%
5-Year CAGR 8.50% 57.41% 19.82%

* Compound Annual Growth Rate

Here are more details on the Novartis share price and the DANUBE INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of Novartis hold a 70.7% stake in the company. In case of DANUBE INDUSTRIES the stake stands at 38.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Novartis and the shareholding pattern of DANUBE INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, Novartis paid a dividend of Rs 47.5 per share. This amounted to a Dividend Payout ratio of 113.5%.

DANUBE INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Novartis, and the dividend history of DANUBE INDUSTRIES.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.