Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NOVARTIS vs MODERN INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NOVARTIS MODERN INDIA NOVARTIS/
MODERN INDIA
 
P/E (TTM) x 26.6 -15.2 - View Chart
P/BV x 3.3 2.3 143.7% View Chart
Dividend Yield % 4.6 4.3 106.8%  

Financials

 NOVARTIS   MODERN INDIA
EQUITY SHARE DATA
    NOVARTIS
Mar-23
MODERN INDIA
Mar-23
NOVARTIS/
MODERN INDIA
5-Yr Chart
Click to enlarge
High Rs763NA-   
Low Rs554NA-   
Sales per share (Unadj.) Rs153.463.5 241.5%  
Earnings per share (Unadj.) Rs41.915.0 279.3%  
Cash flow per share (Unadj.) Rs44.316.4 269.8%  
Dividends per share (Unadj.) Rs47.502.00 2,375.0%  
Avg Dividend yield %7.20- 
Book value per share (Unadj.) Rs314.220.3 1,547.0%  
Shares outstanding (eoy) m24.6937.54 65.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.30-   
Avg P/E ratio x15.70-  
P/CF ratio (eoy) x14.90-  
Price / Book Value ratio x2.10-  
Dividend payout %113.513.3 850.3%   
Avg Mkt Cap Rs m16,2620-   
No. of employees `000NANA-   
Total wages/salary Rs m356235 151.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,7872,385 158.8%  
Other income Rs m581118 490.8%   
Total revenues Rs m4,3692,503 174.5%   
Gross profit Rs m651723 90.0%  
Depreciation Rs m6154 112.5%   
Interest Rs m1840 43.5%   
Profit before tax Rs m1,154748 154.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m120185 65.0%   
Profit after tax Rs m1,034563 183.7%  
Gross profit margin %17.230.3 56.7%  
Effective tax rate %10.424.7 42.1%   
Net profit margin %27.323.6 115.7%  
BALANCE SHEET DATA
Current assets Rs m7,8611,994 394.2%   
Current liabilities Rs m2,6833,279 81.8%   
Net working cap to sales %136.7-53.9 -253.7%  
Current ratio x2.90.6 481.9%  
Inventory Days Days1,201249 482.5%  
Debtors Days Days35591 5.9%  
Net fixed assets Rs m12,6562,120 597.1%   
Share capital Rs m12375 164.3%   
"Free" reserves Rs m7,634687 1,110.7%   
Net worth Rs m7,757762 1,017.5%   
Long term debt Rs m08 0.0%   
Total assets Rs m20,5174,113 498.8%  
Interest coverage x66.919.6 341.5%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.20.6 31.8%   
Return on assets %5.114.7 35.0%  
Return on equity %13.373.8 18.1%  
Return on capital %15.1102.3 14.8%  
Exports to sales %2.10-   
Imports to sales %00-   
Exports (fob) Rs m80NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m800-   
Fx outflow Rs m9469 10,785.6%   
Net fx Rs m-866-9 9,870.0%   
CASH FLOW
From Operations Rs m448866 51.7%  
From Investments Rs m-1,533-741 206.8%  
From Financial Activity Rs m-305-231 131.9%  
Net Cashflow Rs m-1,389-106 1,309.2%  

Share Holding

Indian Promoters % 0.0 75.0 -  
Foreign collaborators % 70.7 0.0 -  
Indian inst/Mut Fund % 0.7 16.9 4.2%  
FIIs % 0.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 29.3 25.0 117.3%  
Shareholders   43,128 1,958 2,202.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NOVARTIS With:   ADANI ENTERPRISES    REDINGTON    MMTC    SAT INDUSTRIES    LLOYDS ENTERPRISES    


More on Novartis vs MODERN INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Novartis vs MODERN INDIA Share Price Performance

Period Novartis MODERN INDIA S&P BSE HEALTHCARE
1-Day -0.22% 0.54% 1.18%
1-Month 7.46% 0.76% -0.75%
1-Year 81.59% 20.76% 61.82%
3-Year CAGR 23.12% 3.27% 18.16%
5-Year CAGR 8.47% 4.56% 19.79%

* Compound Annual Growth Rate

Here are more details on the Novartis share price and the MODERN INDIA share price.

Moving on to shareholding structures...

The promoters of Novartis hold a 70.7% stake in the company. In case of MODERN INDIA the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Novartis and the shareholding pattern of MODERN INDIA.

Finally, a word on dividends...

In the most recent financial year, Novartis paid a dividend of Rs 47.5 per share. This amounted to a Dividend Payout ratio of 113.5%.

MODERN INDIA paid Rs 2.0, and its dividend payout ratio stood at 13.3%.

You may visit here to review the dividend history of Novartis, and the dividend history of MODERN INDIA.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.