NOVARTIS | O P CHAINS | NOVARTIS/ O P CHAINS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.1 | -183.6 | - | View Chart |
P/BV | x | 3.2 | 0.7 | 491.3% | View Chart |
Dividend Yield | % | 4.7 | 0.0 | - |
NOVARTIS O P CHAINS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NOVARTIS Mar-23 |
O P CHAINS Mar-23 |
NOVARTIS/ O P CHAINS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 763 | 22 | 3,525.4% | |
Low | Rs | 554 | 11 | 4,924.4% | |
Sales per share (Unadj.) | Rs | 153.4 | 2.2 | 7,066.4% | |
Earnings per share (Unadj.) | Rs | 41.9 | 3.4 | 1,241.9% | |
Cash flow per share (Unadj.) | Rs | 44.3 | 3.4 | 1,314.7% | |
Dividends per share (Unadj.) | Rs | 47.50 | 0 | - | |
Avg Dividend yield | % | 7.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 314.2 | 47.5 | 661.8% | |
Shares outstanding (eoy) | m | 24.69 | 6.85 | 360.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 7.6 | 56.7% | |
Avg P/E ratio | x | 15.7 | 4.9 | 322.4% | |
P/CF ratio (eoy) | x | 14.9 | 4.9 | 304.5% | |
Price / Book Value ratio | x | 2.1 | 0.3 | 605.0% | |
Dividend payout | % | 113.5 | 0 | - | |
Avg Mkt Cap | Rs m | 16,262 | 113 | 14,431.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 356 | 1 | 66,000.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,787 | 15 | 25,470.1% | |
Other income | Rs m | 581 | 24 | 2,423.3% | |
Total revenues | Rs m | 4,369 | 39 | 11,244.5% | |
Gross profit | Rs m | 651 | -1 | -89,150.7% | |
Depreciation | Rs m | 61 | 0 | - | |
Interest | Rs m | 18 | 0 | - | |
Profit before tax | Rs m | 1,154 | 23 | 4,962.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 120 | 0 | 70,705.9% | |
Profit after tax | Rs m | 1,034 | 23 | 4,476.4% | |
Gross profit margin | % | 17.2 | -4.9 | -351.0% | |
Effective tax rate | % | 10.4 | 0.7 | 1,437.5% | |
Net profit margin | % | 27.3 | 155.3 | 17.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,861 | 137 | 5,731.0% | |
Current liabilities | Rs m | 2,683 | 0 | 1,219,363.6% | |
Net working cap to sales | % | 136.7 | 920.9 | 14.8% | |
Current ratio | x | 2.9 | 623.5 | 0.5% | |
Inventory Days | Days | 1,201 | 4,618 | 26.0% | |
Debtors Days | Days | 35 | 0 | - | |
Net fixed assets | Rs m | 12,656 | 188 | 6,722.9% | |
Share capital | Rs m | 123 | 69 | 180.1% | |
"Free" reserves | Rs m | 7,634 | 257 | 2,974.1% | |
Net worth | Rs m | 7,757 | 325 | 2,385.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 20,517 | 325 | 6,304.9% | |
Interest coverage | x | 66.9 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.2 | 0 | 404.0% | |
Return on assets | % | 5.1 | 7.1 | 72.2% | |
Return on equity | % | 13.3 | 7.1 | 187.7% | |
Return on capital | % | 15.1 | 7.2 | 211.1% | |
Exports to sales | % | 2.1 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 80 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 80 | 0 | - | |
Fx outflow | Rs m | 946 | 0 | - | |
Net fx | Rs m | -866 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 448 | -82 | -546.7% | |
From Investments | Rs m | -1,533 | 82 | -1,875.3% | |
From Financial Activity | Rs m | -305 | NA | - | |
Net Cashflow | Rs m | -1,389 | 0 | 631,500.0% |
Indian Promoters | % | 0.0 | 74.5 | - | |
Foreign collaborators | % | 70.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.7 | 0.0 | - | |
FIIs | % | 0.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 25.5 | 115.1% | |
Shareholders | 41,239 | 46 | 89,650.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NOVARTIS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA OPTIEMUS INFRACOM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Novartis | O P CHAINS | S&P BSE HEALTHCARE |
---|---|---|---|
1-Day | -1.88% | 0.00% | -0.44% |
1-Month | 0.38% | 0.00% | 2.15% |
1-Year | 72.92% | 139.15% | 49.82% |
3-Year CAGR | 20.40% | 41.39% | 14.21% |
5-Year CAGR | 8.05% | 23.10% | 19.19% |
* Compound Annual Growth Rate
Here are more details on the Novartis share price and the O P CHAINS share price.
Moving on to shareholding structures...
The promoters of Novartis hold a 70.7% stake in the company. In case of O P CHAINS the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Novartis and the shareholding pattern of O P CHAINS.
Finally, a word on dividends...
In the most recent financial year, Novartis paid a dividend of Rs 47.5 per share. This amounted to a Dividend Payout ratio of 113.5%.
O P CHAINS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Novartis, and the dividend history of O P CHAINS.
For a sector overview, read our pharmaceuticals sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.