MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - pharmaceuticals
- NOVARTIS - PANACEA BIOTECH
NOVARTIS vs PANACEA BIOTECH - Comparison Results
NOVARTIS Change
Novartis is a 76% subsidiary of Novartis AG - Switzerland and has a countrywide presence in the healthcare business. While pharmaceuticals contributes 70% to total revenues (FY10), generics (6%), consumer healthcare i.e. OTC (14%) and animal health (... More
PANACEA BIOTECH 
Panacea Biotec is the second largest vaccine producer in India and has been ranked as the third largest biotechnology company in India (as per ABLE Survey 2006). While vaccines account for two-thirds of the company's overall revenues, the balance com... More
Current Valuations
| NOVARTIS | PANACEA BIOTECH | NOVARTIS/ PANACEA BIOTECH |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 1,976.8 | 11.2 | 17,638.3% | View Chart |
| P/BV | x | 26.2 | 4.4 | 601.2% | View Chart |
| Dividend Yield | % | 1.7 | 0.0 | - |
Financials
 NOVARTIS  PANACEA BIOTECH |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| NOVARTIS Mar-19 |
PANACEA BIOTECH Mar-19 |
NOVARTIS/ PANACEA BIOTECH |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 980 | 354 | 277.1% | |
| Low | Rs | 600 | 138 | 434.3% | |
| Sales per share (Unadj.) | Rs | 198.7 | 74.6 | 266.5% | |
| Earnings per share (Unadj.) | Rs | 21.0 | 6.7 | 313.9% | |
| Cash flow per share (Unadj.) | Rs | 22.3 | 15.5 | 143.6% | |
| Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
| Dividend yield (eoy) | % | 1.3 | 0 | - | |
| Book value per share (Unadj.) | Rs | 307.5 | 57.2 | 537.5% | |
| Shares outstanding (eoy) | m | 24.69 | 61.25 | 40.3% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 4.0 | 3.3 | 120.6% | |
| Avg P/E ratio | x | 37.7 | 36.8 | 102.4% | |
| P/CF ratio (eoy) | x | 35.5 | 15.9 | 223.7% | |
| Price / Book Value ratio | x | 2.6 | 4.3 | 59.8% | |
| Dividend payout | % | 47.7 | 0 | - | |
| Avg Mkt Cap | Rs m | 19,508 | 15,061 | 129.5% | |
| No. of employees | `000 | 0.6 | 2.3 | 25.1% | |
| Total wages/salary | Rs m | 1,171 | 1,471 | 79.6% | |
| Avg. sales/employee | Rs Th | 8,445.4 | 1,973.6 | 427.9% | |
| Avg. wages/employee | Rs Th | 2,015.7 | 635.6 | 317.1% | |
| Avg. net profit/employee | Rs Th | 891.0 | 176.8 | 504.0% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 4,907 | 4,567 | 107.4% | |
| Other income | Rs m | 783 | 45 | 1,746.9% | |
| Total revenues | Rs m | 5,689 | 4,612 | 123.4% | |
| Gross profit | Rs m | 123 | 2,030 | 6.1% | |
| Depreciation | Rs m | 32 | 540 | 5.9% | |
| Interest | Rs m | 16 | 1,048 | 1.5% | |
| Profit before tax | Rs m | 858 | 486 | 176.4% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 340 | 77 | 441.0% | |
| Profit after tax | Rs m | 518 | 409 | 126.5% | |
| Gross profit margin | % | 2.5 | 44.4 | 5.6% | |
| Effective tax rate | % | 39.6 | 15.9 | 250.0% | |
| Net profit margin | % | 10.6 | 9.0 | 117.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 8,055 | 2,415 | 333.6% | |
| Current liabilities | Rs m | 1,850 | 9,077 | 20.4% | |
| Net working cap to sales | % | 126.4 | -145.9 | -86.7% | |
| Current ratio | x | 4.4 | 0.3 | 1,636.7% | |
| Inventory Days | Days | 45 | 65 | 69.2% | |
| Debtors Days | Days | 34 | 71 | 47.8% | |
| Net fixed assets | Rs m | 150 | 8,333 | 1.8% | |
| Share capital | Rs m | 123 | 61 | 201.3% | |
| "Free" reserves | Rs m | 7,469 | 3,443 | 216.9% | |
| Net worth | Rs m | 7,592 | 3,504 | 216.7% | |
| Long term debt | Rs m | 0 | 461 | 0.0% | |
| Total assets | Rs m | 9,824 | 13,755 | 71.4% | |
| Interest coverage | x | 54.9 | 1.5 | 3,753.5% | |
| Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
| Sales to assets ratio | x | 0.5 | 0.3 | 150.4% | |
| Return on assets | % | 5.4 | 10.6 | 51.3% | |
| Return on equity | % | 6.8 | 11.7 | 58.4% | |
| Return on capital | % | 11.5 | 38.7 | 29.7% | |
| Exports to sales | % | 0 | 20.9 | 0.0% | |
| Imports to sales | % | 0 | 8.1 | 0.0% | |
| Exports (fob) | Rs m | NA | 954 | 0.0% | |
| Imports (cif) | Rs m | NA | 372 | 0.0% | |
| Fx inflow | Rs m | 58 | 1,203 | 4.8% | |
| Fx outflow | Rs m | 1,326 | 467 | 284.2% | |
| Net fx | Rs m | -1,269 | 736 | -172.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -1,943 | 1,049 | -185.2% | |
| From Investments | Rs m | 2,742 | -54 | -5,125.8% | |
| From Financial Activity | Rs m | -298 | -1,011 | 29.5% | |
| Net Cashflow | Rs m | 501 | -20 | -2,544.7% | |
Share Holding
| Indian Promoters | % | 0.0 | 74.5 | - | |
| Foreign collaborators | % | 75.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 2.0 | 0.6 | 333.3% | |
| FIIs | % | 1.6 | 1.3 | 123.1% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 21.5 | 23.6 | 91.1% | |
| Shareholders | 41,647 | 10,259 | 406.0% | ||
| Pledged promoter(s) holding | % | 0.0 | 35.1 | - |
Compare NOVARTIS With: DR. REDDYS LAB IPCA LABS JUBILANT PHARMOVA SUN PHARMA PIRAMAL ENTERPRISES
Compare NOVARTIS With: ADCOCK INGRAM (S. Africa) MYLAN (US) ACTAVIS (US) TEVA PHARMA (Israel)
Today's Market
SGX Nifty Down 118 Points, India Top US Crude Oil Buyer in Q1CY21, Adani Ports Removed from S&P Index, and Buzzing Stocks Today(Pre-Open)
Indian share markets ended on a strong note on Tuesday. Benchmark indices extended gains after the Indian government fast-tracked emergency approvals for foreign produced Covid-19 vaccines.
Related Views on News
NOVARTIS Announces Quarterly Results (3QFY20); Net Profit Down 39.9% (Quarterly Result Update)
Feb 17, 2020 | Updated on Feb 17, 2020For the quarter ended December 2019, NOVARTIS has posted a net profit of Rs 77 m (down 39.9% YoY). Sales on the other hand came in at Rs 1 bn (down 13.4% YoY). Read on for a complete analysis of NOVARTIS's quarterly results.
NOVARTIS Announces Quarterly Results (1QFY20); Net Profit Down 92.1% (Quarterly Result Update)
Aug 13, 2019 | Updated on Aug 13, 2019For the quarter ended June 2019, NOVARTIS has posted a net profit of Rs 8 m (down 92.1% YoY). Sales on the other hand came in at Rs 1 bn (down 20.8% YoY). Read on for a complete analysis of NOVARTIS's quarterly results.
NOVARTIS Announces Quarterly Results (4QFY19); Net Profit Down 26.2% (Quarterly Result Update)
May 30, 2019 | Updated on May 30, 2019For the quarter ended March 2019, NOVARTIS has posted a net profit of Rs 195 m (down 26.2% YoY). Sales on the other hand came in at Rs 1 bn (down 11.9% YoY). Read on for a complete analysis of NOVARTIS's quarterly results.
NOVARTIS Announces Quarterly Results (3QFY20); Net Profit Down 39.9% (Quarterly Result Update)
Feb 17, 2020 | Updated on Feb 17, 2020For the quarter ended December 2019, NOVARTIS has posted a net profit of Rs 77 m (down 39.9% YoY). Sales on the other hand came in at Rs 1 bn (down 13.4% YoY). Read on for a complete analysis of NOVARTIS's quarterly results.
NOVARTIS Announces Quarterly Results (1QFY20); Net Profit Down 92.1% (Quarterly Result Update)
Aug 13, 2019 | Updated on Aug 13, 2019For the quarter ended June 2019, NOVARTIS has posted a net profit of Rs 8 m (down 92.1% YoY). Sales on the other hand came in at Rs 1 bn (down 20.8% YoY). Read on for a complete analysis of NOVARTIS's quarterly results.
More Views on NewsMost Popular
India: Recovery Stalled by Vaccine Games?(The Honest Truth)
Apr 13, 2021Ajit Dayal on how India's vaccine strategy will impact the markets.
4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)
Apr 6, 2021Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
An India Revival Stock I'm Bullish On...(Profit Hunter)
Apr 9, 2021This could take India to the position of 3rd largest economy.
Why Did the Market Crash on Monday?(Fast Profits Daily)
Apr 13, 2021In this video, I'll you what I think is the real reason behind yesterday's market crash.
Why the Market Fell Yesterday(Fast Profits Daily)
Apr 6, 2021In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.
MoreOUR TOP 5 IDEAS
- India's Revival: A Once-in-a-generation Wealth Making Opportunity
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
NOVARTIS SHARE PRICE
Apr 15, 2021 09:41 AM
TRACK NOVARTIS
- Track your investment in NOVARTIS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON NOVARTIS
NOVARTIS 5-YR ANALYSIS
COMPARE NOVARTIS WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
- Momentum Moves
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.