Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

NOVARTIS vs SYMPHONY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NOVARTIS SYMPHONY NOVARTIS/
SYMPHONY
 
P/E (TTM) x 40.1 -33.9 - View Chart
P/BV x 5.0 7.8 63.7% View Chart
Dividend Yield % 1.6 1.4 108.8%  

Financials

 NOVARTIS   SYMPHONY
EQUITY SHARE DATA
    NOVARTIS
Mar-25
SYMPHONY
Mar-26
NOVARTIS/
SYMPHONY
5-Yr Chart
Click to enlarge
High Rs1,2481,349 92.5%   
Low Rs745684 108.9%   
Sales per share (Unadj.) Rs144.3164.6 87.7%  
Earnings per share (Unadj.) Rs40.9-20.5 -199.0%  
Cash flow per share (Unadj.) Rs41.8-17.7 -236.3%  
Dividends per share (Unadj.) Rs25.009.00 277.8%  
Avg Dividend yield %2.50.9 283.3%  
Book value per share (Unadj.) Rs317.979.4 400.4%  
Shares outstanding (eoy) m24.6968.67 36.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.96.2 111.8%   
Avg P/E ratio x24.4-49.5 -49.3%  
P/CF ratio (eoy) x23.9-57.5 -41.5%  
Price / Book Value ratio x3.112.8 24.5%  
Dividend payout %61.2-43.8 -139.6%   
Avg Mkt Cap Rs m24,60469,801 35.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1871,361 13.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,56311,304 31.5%  
Other income Rs m420608 69.0%   
Total revenues Rs m3,98211,912 33.4%   
Gross profit Rs m914-820 -111.4%  
Depreciation Rs m22197 11.1%   
Interest Rs m8183 4.2%   
Profit before tax Rs m1,304-592 -220.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m295818 36.1%   
Profit after tax Rs m1,009-1,411 -71.5%  
Gross profit margin %25.7-7.3 -353.6%  
Effective tax rate %22.6-138.1 -16.4%   
Net profit margin %28.3-12.5 -227.0%  
BALANCE SHEET DATA
Current assets Rs m10,2997,370 139.7%   
Current liabilities Rs m4,2615,000 85.2%   
Net working cap to sales %169.521.0 808.1%  
Current ratio x2.41.5 164.0%  
Inventory Days Days89588 1,012.8%  
Debtors Days Days415 843.2%  
Net fixed assets Rs m8,7803,313 265.0%   
Share capital Rs m123137 89.9%   
"Free" reserves Rs m7,7265,315 145.4%   
Net worth Rs m7,8505,452 144.0%   
Long term debt Rs m00-   
Total assets Rs m19,07910,683 178.6%  
Interest coverage x170.4-2.2 -7,597.7%   
Debt to equity ratio x00-  
Sales to assets ratio x0.21.1 17.6%   
Return on assets %5.3-11.5 -46.4%  
Return on equity %12.9-25.9 -49.7%  
Return on capital %16.7-7.5 -222.4%  
Exports to sales %08.4 0.0%   
Imports to sales %00.5 0.0%   
Exports (fob) Rs mNA955 0.0%   
Imports (cif) Rs mNA59 0.0%   
Fx inflow Rs m0955 0.0%   
Fx outflow Rs m81059 1,385.1%   
Net fx Rs m-810897 -90.4%   
CASH FLOW
From Operations Rs m746-812 -91.9%  
From Investments Rs m-331,902 -1.7%  
From Financial Activity Rs m-642-946 67.8%  
Net Cashflow Rs m71144 49.2%  

Share Holding

Indian Promoters % 0.0 73.4 -  
Foreign collaborators % 70.7 0.0 -  
Indian inst/Mut Fund % 1.5 10.9 13.8%  
FIIs % 0.2 2.4 6.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.3 26.6 110.4%  
Shareholders   36,502 136,586 26.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NOVARTIS With:   ADANI ENTERPRISES    REDINGTON    MMTC    PDS MULTI.    SIRCA PAINTS INDIA    


More on Novartis vs Symphony

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Novartis vs Symphony Share Price Performance

Period Novartis Symphony S&P BSE HEALTHCARE
1-Day 2.30% -1.51% -0.11%
1-Month -1.94% -12.46% 1.54%
1-Year 67.39% -34.14% 14.67%
3-Year CAGR 29.68% -11.40% 22.37%
5-Year CAGR 13.25% -7.32% 14.53%

* Compound Annual Growth Rate

Here are more details on the Novartis share price and the Symphony share price.

Moving on to shareholding structures...

The promoters of Novartis hold a 70.7% stake in the company. In case of Symphony the stake stands at 73.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Novartis and the shareholding pattern of Symphony.

Finally, a word on dividends...

In the most recent financial year, Novartis paid a dividend of Rs 25.0 per share. This amounted to a Dividend Payout ratio of 61.2%.

Symphony paid Rs 9.0, and its dividend payout ratio stood at -43.8%.

You may visit here to review the dividend history of Novartis, and the dividend history of Symphony.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Ends 71 Points Lower | Nifty below 24,400 | ONGC & Hindalco Among Top Losers(Closing)

The benchmark Nifty50 and the Sensex declined as oil prices rose after the US threatened to continue the naval blockade at the Strait of Hormuz for indefinite time.