Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NOVARTIS vs VIVANZA BIOSCIENCES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NOVARTIS VIVANZA BIOSCIENCES NOVARTIS/
VIVANZA BIOSCIENCES
 
P/E (TTM) x 27.0 37.4 72.2% View Chart
P/BV x 3.3 7.9 42.4% View Chart
Dividend Yield % 4.5 0.0 -  

Financials

 NOVARTIS   VIVANZA BIOSCIENCES
EQUITY SHARE DATA
    NOVARTIS
Mar-23
VIVANZA BIOSCIENCES
Mar-23
NOVARTIS/
VIVANZA BIOSCIENCES
5-Yr Chart
Click to enlarge
High Rs76321 3,671.2%   
Low Rs55412 4,792.4%   
Sales per share (Unadj.) Rs153.44.5 3,445.8%  
Earnings per share (Unadj.) Rs41.90.1 28,002.1%  
Cash flow per share (Unadj.) Rs44.30.2 29,495.9%  
Dividends per share (Unadj.) Rs47.500-  
Avg Dividend yield %7.20-  
Book value per share (Unadj.) Rs314.21.0 30,718.7%  
Shares outstanding (eoy) m24.6940.00 61.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.33.6 118.2%   
Avg P/E ratio x15.7108.1 14.6%  
P/CF ratio (eoy) x14.9107.6 13.8%  
Price / Book Value ratio x2.115.8 13.3%  
Dividend payout %113.50-   
Avg Mkt Cap Rs m16,262647 2,514.0%   
No. of employees `000NANA-   
Total wages/salary Rs m3563 11,534.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,787178 2,126.9%  
Other income Rs m5815 12,233.7%   
Total revenues Rs m4,369183 2,389.5%   
Gross profit Rs m6517 9,613.0%  
Depreciation Rs m610 202,000.0%   
Interest Rs m184 403.2%   
Profit before tax Rs m1,1547 16,092.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1201 10,186.4%   
Profit after tax Rs m1,0346 17,284.3%  
Gross profit margin %17.23.8 451.8%  
Effective tax rate %10.416.5 63.2%   
Net profit margin %27.33.4 812.2%  
BALANCE SHEET DATA
Current assets Rs m7,861196 4,019.9%   
Current liabilities Rs m2,683170 1,582.4%   
Net working cap to sales %136.714.6 936.0%  
Current ratio x2.91.2 254.0%  
Inventory Days Days1,20112 9,657.0%  
Debtors Days Days352,558 1.4%  
Net fixed assets Rs m12,65629 43,312.5%   
Share capital Rs m12340 308.5%   
"Free" reserves Rs m7,6341 838,857.1%   
Net worth Rs m7,75741 18,961.1%   
Long term debt Rs m014 0.0%   
Total assets Rs m20,517225 9,128.4%  
Interest coverage x66.92.6 2,525.9%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x0.20.8 23.3%   
Return on assets %5.14.6 111.6%  
Return on equity %13.314.6 91.1%  
Return on capital %15.120.8 72.5%  
Exports to sales %2.10-   
Imports to sales %00-   
Exports (fob) Rs m80NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m806 1,303.6%   
Fx outflow Rs m9460-   
Net fx Rs m-8666 -14,051.9%   
CASH FLOW
From Operations Rs m448-9 -4,735.7%  
From Investments Rs m-1,533NA-  
From Financial Activity Rs m-30510 -2,956.4%  
Net Cashflow Rs m-1,3891 -161,546.5%  

Share Holding

Indian Promoters % 0.0 43.2 -  
Foreign collaborators % 70.7 0.0 -  
Indian inst/Mut Fund % 0.7 0.0 -  
FIIs % 0.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 29.3 56.8 51.7%  
Shareholders   41,239 6,992 589.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NOVARTIS With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    LLOYDS ENTERPRISES    


More on Novartis vs VIVANZA BIOSCIENCES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Novartis vs VIVANZA BIOSCIENCES Share Price Performance

Period Novartis VIVANZA BIOSCIENCES S&P BSE HEALTHCARE
1-Day 1.93% -1.47% 0.97%
1-Month -0.02% 26.66% 2.08%
1-Year 81.99% -50.22% 55.37%
3-Year CAGR 17.17% -7.11% 15.04%
5-Year CAGR 7.91% 34.41% 19.56%

* Compound Annual Growth Rate

Here are more details on the Novartis share price and the VIVANZA BIOSCIENCES share price.

Moving on to shareholding structures...

The promoters of Novartis hold a 70.7% stake in the company. In case of VIVANZA BIOSCIENCES the stake stands at 43.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Novartis and the shareholding pattern of VIVANZA BIOSCIENCES.

Finally, a word on dividends...

In the most recent financial year, Novartis paid a dividend of Rs 47.5 per share. This amounted to a Dividend Payout ratio of 113.5%.

VIVANZA BIOSCIENCES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Novartis, and the dividend history of VIVANZA BIOSCIENCES.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.