Novartis is a 76% subsidiary of Novartis AG - Switzerland and has a countrywide presence in the healthcare business. While pharmaceuticals contributes 70% to total revenues (FY10), generics (6%), consumer healthcare i.e. OTC (14%) and animal health (... More
Wockhardt is one of the leading domestic pharmaceutical companies with strong presence in the lifestyle segment and a growing focus on biotechnology. While the company made a string of acquisitions in the past namely 'Esparma GmbH' in Germany, 'Pinew... More
NOVARTIS | WOCKHARDT | NOVARTIS/ WOCKHARDT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 1,964.2 | -88.2 | - | View Chart |
P/BV | x | 26.1 | 2.0 | 1,335.1% | View Chart |
Dividend Yield | % | 1.7 | 0.0 | 85,784.5% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NOVARTIS Mar-19 |
WOCKHARDT Mar-18 |
NOVARTIS/ WOCKHARDT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 980 | 1,012 | 96.8% | |
Low | Rs | 600 | 532 | 112.9% | |
Sales per share (Unadj.) | Rs | 198.7 | 355.9 | 55.8% | |
Earnings per share (Unadj.) | Rs | 21.0 | -60.3 | -34.8% | |
Cash flow per share (Unadj.) | Rs | 22.3 | -46.8 | -47.6% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0.01 | 100,000.0% | |
Dividend yield (eoy) | % | 1.3 | 0 | 97,677.5% | |
Book value per share (Unadj.) | Rs | 307.5 | 257.8 | 119.3% | |
Shares outstanding (eoy) | m | 24.69 | 110.63 | 22.3% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 4.0 | 2.2 | 183.3% | |
Avg P/E ratio | x | 37.7 | -12.8 | -294.3% | |
P/CF ratio (eoy) | x | 35.5 | -16.5 | -215.1% | |
Price / Book Value ratio | x | 2.6 | 3.0 | 85.8% | |
Dividend payout | % | 47.7 | 0 | -287,473.7% | |
Avg Mkt Cap | Rs m | 19,508 | 85,379 | 22.8% | |
No. of employees | `000 | 0.6 | 6.3 | 9.3% | |
Total wages/salary | Rs m | 1,171 | 9,371 | 12.5% | |
Avg. sales/employee | Rs Th | 8,445.4 | 6,295.0 | 134.2% | |
Avg. wages/employee | Rs Th | 2,015.7 | 1,498.3 | 134.5% | |
Avg. net profit/employee | Rs Th | 891.0 | -1,066.3 | -83.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,907 | 39,369 | 12.5% | |
Other income | Rs m | 783 | 1,202 | 65.1% | |
Total revenues | Rs m | 5,689 | 40,571 | 14.0% | |
Gross profit | Rs m | 123 | 18 | 671.0% | |
Depreciation | Rs m | 32 | 1,495 | 2.1% | |
Interest | Rs m | 16 | 2,555 | 0.6% | |
Profit before tax | Rs m | 858 | -2,830 | -30.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -3,582 | 0.0% | |
Tax | Rs m | 340 | 257 | 132.3% | |
Profit after tax | Rs m | 518 | -6,669 | -7.8% | |
Gross profit margin | % | 2.5 | 0 | 5,384.0% | |
Effective tax rate | % | 39.6 | -9.1 | -436.5% | |
Net profit margin | % | 10.6 | -16.9 | -62.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,055 | 33,796 | 23.8% | |
Current liabilities | Rs m | 1,850 | 26,917 | 6.9% | |
Net working cap to sales | % | 126.4 | 17.5 | 723.7% | |
Current ratio | x | 4.4 | 1.3 | 346.7% | |
Inventory Days | Days | 45 | 79 | 56.7% | |
Debtors Days | Days | 34 | 89 | 38.0% | |
Net fixed assets | Rs m | 150 | 39,664 | 0.4% | |
Share capital | Rs m | 123 | 553 | 22.3% | |
"Free" reserves | Rs m | 7,469 | 27,968 | 26.7% | |
Net worth | Rs m | 7,592 | 28,522 | 26.6% | |
Long term debt | Rs m | 0 | 21,731 | 0.0% | |
Total assets | Rs m | 9,824 | 81,620 | 12.0% | |
Interest coverage | x | 54.9 | -0.1 | -51,101.2% | |
Debt to equity ratio | x | 0 | 0.8 | 0.0% | |
Sales to assets ratio | x | 0.5 | 0.5 | 103.5% | |
Return on assets | % | 5.4 | -5.0 | -107.8% | |
Return on equity | % | 6.8 | -23.4 | -29.2% | |
Return on capital | % | 11.5 | -7.7 | -149.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 58 | 9,807 | 0.6% | |
Fx outflow | Rs m | 1,326 | 1,789 | 74.2% | |
Net fx | Rs m | -1,269 | 8,019 | -15.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,943 | 684 | -283.9% | |
From Investments | Rs m | 2,742 | 6,302 | 43.5% | |
From Financial Activity | Rs m | -298 | -7,695 | 3.9% | |
Net Cashflow | Rs m | 501 | -664 | -75.5% |
Indian Promoters | % | 0.0 | 74.5 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.0 | 2.3 | 87.0% | |
FIIs | % | 1.6 | 7.7 | 20.8% | |
ADR/GDR | % | 0.0 | 0.1 | - | |
Free float | % | 21.5 | 15.4 | 139.6% | |
Shareholders | 41,647 | 67,757 | 61.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NOVARTIS With: VENUS REMEDIES NEULAND LABS PIRAMAL ENTERPRISES J.B.CHEMICALS SHASUN PHARMA
Compare NOVARTIS With: ADCOCK INGRAM (S. Africa) MYLAN (US) ACTAVIS (US) TEVA PHARMA (Israel)
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
For the quarter ended December 2019, NOVARTIS has posted a net profit of Rs 77 m (down 39.9% YoY). Sales on the other hand came in at Rs 1 bn (down 13.4% YoY). Read on for a complete analysis of NOVARTIS's quarterly results.
For the quarter ended December 2019, WOCKHARDT has posted a net profit of Rs 192 m (up 125.0% YoY). Sales on the other hand came in at Rs 9 bn (down 16.9% YoY). Read on for a complete analysis of WOCKHARDT's quarterly results.
For the quarter ended June 2019, WOCKHARDT has posted a net profit of Rs 369 m (up 57.2% YoY). Sales on the other hand came in at Rs 9 bn (down 14.3% YoY). Read on for a complete analysis of WOCKHARDT's quarterly results.
For the quarter ended June 2019, NOVARTIS has posted a net profit of Rs 8 m (down 92.1% YoY). Sales on the other hand came in at Rs 1 bn (down 20.8% YoY). Read on for a complete analysis of NOVARTIS's quarterly results.
For the quarter ended March 2019, NOVARTIS has posted a net profit of Rs 195 m (down 26.2% YoY). Sales on the other hand came in at Rs 1 bn (down 11.9% YoY). Read on for a complete analysis of NOVARTIS's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video I tell you the three Nifty ETFs I think are the best.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More