Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NLC INDIA vs ADANI GREEN ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NLC INDIA ADANI GREEN ENERGY NLC INDIA/
ADANI GREEN ENERGY
 
P/E (TTM) x 11.1 161.9 6.8% View Chart
P/BV x 2.2 13.2 16.9% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 NLC INDIA   ADANI GREEN ENERGY
EQUITY SHARE DATA
    NLC INDIA
Mar-25
ADANI GREEN ENERGY
Mar-26
NLC INDIA/
ADANI GREEN ENERGY
5-Yr Chart
Click to enlarge
High Rs3121,179 26.4%   
Low Rs186767 24.2%   
Sales per share (Unadj.) Rs110.278.5 140.4%  
Earnings per share (Unadj.) Rs19.612.1 162.2%  
Cash flow per share (Unadj.) Rs33.232.5 101.9%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %1.20-  
Book value per share (Unadj.) Rs135.0117.1 115.3%  
Shares outstanding (eoy) m1,386.641,647.18 84.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.312.4 18.2%   
Avg P/E ratio x12.780.7 15.8%  
P/CF ratio (eoy) x7.529.9 25.1%  
Price / Book Value ratio x1.88.3 22.2%  
Dividend payout %15.30-   
Avg Mkt Cap Rs m344,9261,602,867 21.5%   
No. of employees `000NANA-   
Total wages/salary Rs m30,7641,500 2,050.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m152,830129,280 118.2%  
Other income Rs m16,06728,320 56.7%   
Total revenues Rs m168,896157,600 107.2%   
Gross profit Rs m49,063109,660 44.7%  
Depreciation Rs m18,84333,720 55.9%   
Interest Rs m9,31884,250 11.1%   
Profit before tax Rs m36,96920,010 184.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9,836140 7,025.4%   
Profit after tax Rs m27,13419,870 136.6%  
Gross profit margin %32.184.8 37.8%  
Effective tax rate %26.60.7 3,802.6%   
Net profit margin %17.815.4 115.5%  
BALANCE SHEET DATA
Current assets Rs m95,890114,610 83.7%   
Current liabilities Rs m129,960201,500 64.5%   
Net working cap to sales %-22.3-67.2 33.2%  
Current ratio x0.70.6 129.7%  
Inventory Days Days79338 23.4%  
Debtors Days Days86 124.8%  
Net fixed assets Rs m493,1691,315,270 37.5%   
Share capital Rs m13,86616,470 84.2%   
"Free" reserves Rs m173,363176,430 98.3%   
Net worth Rs m187,230192,900 97.1%   
Long term debt Rs m184,911885,720 20.9%   
Total assets Rs m589,4941,429,880 41.2%  
Interest coverage x5.01.2 401.4%   
Debt to equity ratio x1.04.6 21.5%  
Sales to assets ratio x0.30.1 286.7%   
Return on assets %6.27.3 84.9%  
Return on equity %14.510.3 140.7%  
Return on capital %12.49.7 128.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0144 0.0%   
Fx outflow Rs m45772,488 0.6%   
Net fx Rs m-457-72,344 0.6%   
CASH FLOW
From Operations Rs m89,771101,350 88.6%  
From Investments Rs m-71,596-262,270 27.3%  
From Financial Activity Rs m-21,961156,150 -14.1%  
Net Cashflow Rs m-3,785-4,770 79.4%  

Share Holding

Indian Promoters % 72.2 50.4 143.3%  
Foreign collaborators % 0.0 12.1 -  
Indian inst/Mut Fund % 21.9 16.7 131.5%  
FIIs % 3.6 11.8 30.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.8 37.6 74.0%  
Shareholders   303,919 799,143 38.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NLC INDIA With:   ADANI POWER    TATA POWER    POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on NLC India vs ADANI GREEN ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NLC India vs ADANI GREEN ENERGY Share Price Performance

Period NLC India ADANI GREEN ENERGY S&P BSE POWER
1-Day -0.31% -0.82% -0.08%
1-Month -4.04% 4.16% -1.70%
1-Year 26.51% 48.56% 13.50%
3-Year CAGR 36.56% 16.97% 25.47%
5-Year CAGR 38.08% 8.98% 23.65%

* Compound Annual Growth Rate

Here are more details on the NLC India share price and the ADANI GREEN ENERGY share price.

Moving on to shareholding structures...

The promoters of NLC India hold a 72.2% stake in the company. In case of ADANI GREEN ENERGY the stake stands at 62.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NLC India and the shareholding pattern of ADANI GREEN ENERGY .

Finally, a word on dividends...

In the most recent financial year, NLC India paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 15.3%.

ADANI GREEN ENERGY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of NLC India, and the dividend history of ADANI GREEN ENERGY .

For a sector overview, read our power sector report.



Today's Market

Sensex Today Ends Flat | Nifty Holds 24,050 | Wipro & HCL Tech Top Gainers Sensex Today Ends Flat | Nifty Holds 24,050 | Wipro & HCL Tech Top Gainers(Closing)

The Indian stock market closed on a muted note, with benchmark index Sensex closing almost unchanged on expiry day and Nifty ending below 24,100 as investors digested the rising uncertainties around the Iran-US war.