Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NLC INDIA vs ADANI POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NLC INDIA ADANI POWER NLC INDIA/
ADANI POWER
 
P/E (TTM) x 12.2 8.9 137.9% View Chart
P/BV x 2.1 6.9 30.1% View Chart
Dividend Yield % 1.5 0.0 -  

Financials

 NLC INDIA   ADANI POWER
EQUITY SHARE DATA
    NLC INDIA
Mar-23
ADANI POWER
Mar-23
NLC INDIA/
ADANI POWER
5-Yr Chart
Click to enlarge
High Rs95433 22.0%   
Low Rs58133 44.0%   
Sales per share (Unadj.) Rs116.6100.5 116.0%  
Earnings per share (Unadj.) Rs10.327.8 37.0%  
Cash flow per share (Unadj.) Rs23.336.4 64.0%  
Dividends per share (Unadj.) Rs3.500-  
Avg Dividend yield %4.60-  
Book value per share (Unadj.) Rs109.477.5 141.2%  
Shares outstanding (eoy) m1,386.643,856.94 36.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.72.8 23.4%   
Avg P/E ratio x7.510.2 73.5%  
P/CF ratio (eoy) x3.37.8 42.5%  
Price / Book Value ratio x0.73.6 19.2%  
Dividend payout %34.10-   
Avg Mkt Cap Rs m106,4941,090,260 9.8%   
No. of employees `000NANA-   
Total wages/salary Rs m25,7885,700 452.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m161,652387,733 41.7%  
Other income Rs m12,18042,672 28.5%   
Total revenues Rs m173,832430,405 40.4%   
Gross profit Rs m36,503100,447 36.3%  
Depreciation Rs m18,00833,037 54.5%   
Interest Rs m10,11733,335 30.3%   
Profit before tax Rs m20,55876,747 26.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,307-30,519 -20.7%   
Profit after tax Rs m14,251107,266 13.3%  
Gross profit margin %22.625.9 87.2%  
Effective tax rate %30.7-39.8 -77.1%   
Net profit margin %8.827.7 31.9%  
BALANCE SHEET DATA
Current assets Rs m118,028195,530 60.4%   
Current liabilities Rs m114,418177,446 64.5%   
Net working cap to sales %2.24.7 47.9%  
Current ratio x1.01.1 93.6%  
Inventory Days Days6324 263.3%  
Debtors Days Days1011 88.7%  
Net fixed assets Rs m414,928662,683 62.6%   
Share capital Rs m13,86638,569 36.0%   
"Free" reserves Rs m137,822260,187 53.0%   
Net worth Rs m151,688298,757 50.8%   
Long term debt Rs m184,982337,026 54.9%   
Total assets Rs m532,957858,213 62.1%  
Interest coverage x3.03.3 91.8%   
Debt to equity ratio x1.21.1 108.1%  
Sales to assets ratio x0.30.5 67.1%   
Return on assets %4.616.4 27.9%  
Return on equity %9.435.9 26.2%  
Return on capital %9.117.3 52.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m3811,051 36.3%   
Net fx Rs m-381-1,051 36.3%   
CASH FLOW
From Operations Rs m37,61484,305 44.6%  
From Investments Rs m-20,88615,444 -135.2%  
From Financial Activity Rs m-17,347-104,085 16.7%  
Net Cashflow Rs m-619-4,331 14.3%  

Share Holding

Indian Promoters % 79.2 46.6 169.8%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 14.4 17.0 84.3%  
FIIs % 1.2 15.9 7.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.8 28.3 73.6%  
Shareholders   190,164 1,460,767 13.0%  
Pledged promoter(s) holding % 0.0 24.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NLC INDIA With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on NLC India vs ADANI POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NLC India vs ADANI POWER Share Price Performance

Period NLC India ADANI POWER S&P BSE POWER
1-Day -1.70% 3.83% 1.93%
1-Month 2.70% -2.65% 2.96%
1-Year 216.19% 208.51% 89.06%
3-Year CAGR 64.34% 81.64% 38.86%
5-Year CAGR 26.84% 62.77% 27.15%

* Compound Annual Growth Rate

Here are more details on the NLC India share price and the ADANI POWER share price.

Moving on to shareholding structures...

The promoters of NLC India hold a 79.2% stake in the company. In case of ADANI POWER the stake stands at 71.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NLC India and the shareholding pattern of ADANI POWER.

Finally, a word on dividends...

In the most recent financial year, NLC India paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 34.1%.

ADANI POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of NLC India, and the dividend history of ADANI POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.