Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NLC INDIA vs ADANI POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NLC INDIA ADANI POWER NLC INDIA/
ADANI POWER
 
P/E (TTM) x 11.6 32.5 35.7% View Chart
P/BV x 2.3 6.5 35.9% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 NLC INDIA   ADANI POWER
EQUITY SHARE DATA
    NLC INDIA
Mar-25
ADANI POWER
Mar-26
NLC INDIA/
ADANI POWER
5-Yr Chart
Click to enlarge
High Rs312183 170.5%   
Low Rs18694 196.9%   
Sales per share (Unadj.) Rs110.228.1 391.9%  
Earnings per share (Unadj.) Rs19.66.7 290.9%  
Cash flow per share (Unadj.) Rs33.29.1 364.6%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %1.20-  
Book value per share (Unadj.) Rs135.033.7 401.0%  
Shares outstanding (eoy) m1,386.6419,284.69 7.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.34.9 45.8%   
Avg P/E ratio x12.720.6 61.7%  
P/CF ratio (eoy) x7.515.2 49.2%  
Price / Book Value ratio x1.84.1 44.8%  
Dividend payout %15.30-   
Avg Mkt Cap Rs m344,9262,672,473 12.9%   
No. of employees `000NANA-   
Total wages/salary Rs m30,7648,552 359.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m152,830542,405 28.2%  
Other income Rs m16,06737,180 43.2%   
Total revenues Rs m168,896579,586 29.1%   
Gross profit Rs m49,063198,061 24.8%  
Depreciation Rs m18,84345,645 41.3%   
Interest Rs m9,31834,601 26.9%   
Profit before tax Rs m36,969154,995 23.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9,83625,284 38.9%   
Profit after tax Rs m27,134129,711 20.9%  
Gross profit margin %32.136.5 87.9%  
Effective tax rate %26.616.3 163.1%   
Net profit margin %17.823.9 74.2%  
BALANCE SHEET DATA
Current assets Rs m95,890286,881 33.4%   
Current liabilities Rs m129,960203,282 63.9%   
Net working cap to sales %-22.315.4 -144.6%  
Current ratio x0.71.4 52.3%  
Inventory Days Days7966 120.0%  
Debtors Days Days88 94.6%  
Net fixed assets Rs m493,1691,127,805 43.7%   
Share capital Rs m13,86638,569 36.0%   
"Free" reserves Rs m173,363610,799 28.4%   
Net worth Rs m187,230649,369 28.8%   
Long term debt Rs m184,911428,296 43.2%   
Total assets Rs m589,4941,414,685 41.7%  
Interest coverage x5.05.5 90.7%   
Debt to equity ratio x1.00.7 149.7%  
Sales to assets ratio x0.30.4 67.6%   
Return on assets %6.211.6 53.2%  
Return on equity %14.520.0 72.6%  
Return on capital %12.417.6 70.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m089,133 0.0%   
Fx outflow Rs m457145,929 0.3%   
Net fx Rs m-457-56,796 0.8%   
CASH FLOW
From Operations Rs m89,771205,137 43.8%  
From Investments Rs m-71,596-264,606 27.1%  
From Financial Activity Rs m-21,96165,549 -33.5%  
Net Cashflow Rs m-3,7856,080 -62.3%  

Share Holding

Indian Promoters % 72.2 47.2 153.0%  
Foreign collaborators % 0.0 27.8 -  
Indian inst/Mut Fund % 21.9 15.8 138.3%  
FIIs % 3.6 11.8 30.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.8 25.0 111.0%  
Shareholders   303,919 2,116,256 14.4%  
Pledged promoter(s) holding % 0.0 2.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NLC INDIA With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on NLC India vs ADANI POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NLC India vs ADANI POWER Share Price Performance

Period NLC India ADANI POWER S&P BSE POWER
1-Day 3.76% 0.97% 1.11%
1-Month 1.66% -0.97% -0.46%
1-Year 40.46% 80.23% 13.17%
3-Year CAGR 42.28% 65.24% 24.96%
5-Year CAGR 38.93% 58.77% 23.78%

* Compound Annual Growth Rate

Here are more details on the NLC India share price and the ADANI POWER share price.

Moving on to shareholding structures...

The promoters of NLC India hold a 72.2% stake in the company. In case of ADANI POWER the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NLC India and the shareholding pattern of ADANI POWER.

Finally, a word on dividends...

In the most recent financial year, NLC India paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 15.3%.

ADANI POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of NLC India, and the dividend history of ADANI POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 828 Points Higher | Nifty Above 24,200 | 5 Reasons Why Indian Share Markets Are Falling Sensex Today Rallies 828 Points Higher | Nifty Above 24,200 | 5 Reasons Why Indian Share Markets Are Falling(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.