Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NLC INDIA vs RELIANCE INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NLC INDIA RELIANCE INFRA NLC INDIA/
RELIANCE INFRA
 
P/E (TTM) x 12.2 -3.3 - View Chart
P/BV x 2.1 1.2 180.8% View Chart
Dividend Yield % 1.5 0.0 -  

Financials

 NLC INDIA   RELIANCE INFRA
EQUITY SHARE DATA
    NLC INDIA
Mar-23
RELIANCE INFRA
Mar-23
NLC INDIA/
RELIANCE INFRA
5-Yr Chart
Click to enlarge
High Rs95201 47.3%   
Low Rs5881 71.9%   
Sales per share (Unadj.) Rs116.6606.6 19.2%  
Earnings per share (Unadj.) Rs10.3-70.3 -14.6%  
Cash flow per share (Unadj.) Rs23.3-29.1 -79.9%  
Dividends per share (Unadj.) Rs3.500-  
Avg Dividend yield %4.60-  
Book value per share (Unadj.) Rs109.4264.2 41.4%  
Shares outstanding (eoy) m1,386.64351.79 394.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.2 283.0%   
Avg P/E ratio x7.5-2.0 -372.0%  
P/CF ratio (eoy) x3.3-4.8 -68.1%  
Price / Book Value ratio x0.70.5 131.3%  
Dividend payout %34.10-   
Avg Mkt Cap Rs m106,49449,682 214.4%   
No. of employees `000NANA-   
Total wages/salary Rs m25,78810,823 238.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m161,652213,396 75.8%  
Other income Rs m12,1805,147 236.6%   
Total revenues Rs m173,832218,543 79.5%   
Gross profit Rs m36,5038,616 423.7%  
Depreciation Rs m18,00814,485 124.3%   
Interest Rs m10,11723,935 42.3%   
Profit before tax Rs m20,558-24,657 -83.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,30774 8,557.1%   
Profit after tax Rs m14,251-24,730 -57.6%  
Gross profit margin %22.64.0 559.3%  
Effective tax rate %30.7-0.3 -10,263.2%   
Net profit margin %8.8-11.6 -76.1%  
BALANCE SHEET DATA
Current assets Rs m118,028119,620 98.7%   
Current liabilities Rs m114,418341,322 33.5%   
Net working cap to sales %2.2-103.9 -2.1%  
Current ratio x1.00.4 294.3%  
Inventory Days Days6382 76.7%  
Debtors Days Days104 219.9%  
Net fixed assets Rs m414,928250,525 165.6%   
Share capital Rs m13,8663,518 394.1%   
"Free" reserves Rs m137,82289,418 154.1%   
Net worth Rs m151,68892,937 163.2%   
Long term debt Rs m184,98244,348 417.1%   
Total assets Rs m532,957608,992 87.5%  
Interest coverage x3.00 -10,049.9%   
Debt to equity ratio x1.20.5 255.6%  
Sales to assets ratio x0.30.4 86.6%   
Return on assets %4.6-0.1 -3,499.0%  
Return on equity %9.4-26.6 -35.3%  
Return on capital %9.1-0.5 -1,732.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0690 0.0%   
Fx outflow Rs m381589 64.7%   
Net fx Rs m-381101 -379.5%   
CASH FLOW
From Operations Rs m37,61434,583 108.8%  
From Investments Rs m-20,886-13,331 156.7%  
From Financial Activity Rs m-17,347-22,417 77.4%  
Net Cashflow Rs m-619-1,165 53.2%  

Share Holding

Indian Promoters % 79.2 16.5 479.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.4 15.4 93.6%  
FIIs % 1.2 12.7 9.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.8 83.5 24.9%  
Shareholders   190,164 659,168 28.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NLC INDIA With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on NLC India vs Reliance Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NLC India vs Reliance Infra Share Price Performance

Period NLC India Reliance Infra S&P BSE POWER
1-Day -1.83% 1.60% 1.69%
1-Month 2.56% 27.65% 2.73%
1-Year 215.77% 96.73% 88.63%
3-Year CAGR 64.27% 96.69% 38.75%
5-Year CAGR 26.81% 14.89% 27.09%

* Compound Annual Growth Rate

Here are more details on the NLC India share price and the Reliance Infra share price.

Moving on to shareholding structures...

The promoters of NLC India hold a 79.2% stake in the company. In case of Reliance Infra the stake stands at 16.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NLC India and the shareholding pattern of Reliance Infra.

Finally, a word on dividends...

In the most recent financial year, NLC India paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 34.1%.

Reliance Infra paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of NLC India, and the dividend history of Reliance Infra.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.