Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NLC INDIA vs NHPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NLC INDIA NHPC NLC INDIA/
NHPC
 
P/E (TTM) x 12.2 24.0 50.7% View Chart
P/BV x 2.1 2.4 85.5% View Chart
Dividend Yield % 1.5 2.1 74.3%  

Financials

 NLC INDIA   NHPC
EQUITY SHARE DATA
    NLC INDIA
Mar-23
NHPC
Mar-23
NLC INDIA/
NHPC
5-Yr Chart
Click to enlarge
High Rs9547 203.1%   
Low Rs5828 211.8%   
Sales per share (Unadj.) Rs116.610.6 1,104.0%  
Earnings per share (Unadj.) Rs10.34.2 243.8%  
Cash flow per share (Unadj.) Rs23.35.4 428.8%  
Dividends per share (Unadj.) Rs3.501.85 189.2%  
Avg Dividend yield %4.65.0 91.7%  
Book value per share (Unadj.) Rs109.436.7 297.8%  
Shares outstanding (eoy) m1,386.6410,045.03 13.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.73.5 18.7%   
Avg P/E ratio x7.58.8 84.6%  
P/CF ratio (eoy) x3.36.9 48.1%  
Price / Book Value ratio x0.71.0 69.3%  
Dividend payout %34.143.9 77.6%   
Avg Mkt Cap Rs m106,494373,926 28.5%   
No. of employees `000NANA-   
Total wages/salary Rs m25,78814,353 179.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m161,652106,074 152.4%  
Other income Rs m12,18011,279 108.0%   
Total revenues Rs m173,832117,353 148.1%   
Gross profit Rs m36,50358,210 62.7%  
Depreciation Rs m18,00812,147 148.3%   
Interest Rs m10,1175,233 193.3%   
Profit before tax Rs m20,55852,110 39.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,3079,762 64.6%   
Profit after tax Rs m14,25142,347 33.7%  
Gross profit margin %22.654.9 41.1%  
Effective tax rate %30.718.7 163.7%   
Net profit margin %8.839.9 22.1%  
BALANCE SHEET DATA
Current assets Rs m118,028145,602 81.1%   
Current liabilities Rs m114,418132,213 86.5%   
Net working cap to sales %2.212.6 17.7%  
Current ratio x1.01.1 93.7%  
Inventory Days Days63774 8.2%  
Debtors Days Days1021 45.4%  
Net fixed assets Rs m414,928758,306 54.7%   
Share capital Rs m13,866100,450 13.8%   
"Free" reserves Rs m137,822268,543 51.3%   
Net worth Rs m151,688368,993 41.1%   
Long term debt Rs m184,982266,022 69.5%   
Total assets Rs m532,957903,907 59.0%  
Interest coverage x3.011.0 27.7%   
Debt to equity ratio x1.20.7 169.2%  
Sales to assets ratio x0.30.1 258.5%   
Return on assets %4.65.3 86.9%  
Return on equity %9.411.5 81.9%  
Return on capital %9.19.0 100.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m381436 87.4%   
Net fx Rs m-381-436 87.4%   
CASH FLOW
From Operations Rs m37,61446,922 80.2%  
From Investments Rs m-20,886-42,461 49.2%  
From Financial Activity Rs m-17,347-7,957 218.0%  
Net Cashflow Rs m-619-2,949 21.0%  

Share Holding

Indian Promoters % 79.2 71.0 111.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.4 22.3 64.3%  
FIIs % 1.2 7.4 16.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.8 29.1 71.6%  
Shareholders   190,164 1,032,824 18.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NLC INDIA With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on NLC India vs NHPC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NLC India vs NHPC Share Price Performance

Period NLC India NHPC S&P BSE POWER
1-Day -2.02% 0.90% 1.69%
1-Month 2.36% 1.51% 2.73%
1-Year 215.15% 128.66% 88.63%
3-Year CAGR 64.16% 52.59% 38.75%
5-Year CAGR 26.76% 29.43% 27.09%

* Compound Annual Growth Rate

Here are more details on the NLC India share price and the NHPC share price.

Moving on to shareholding structures...

The promoters of NLC India hold a 79.2% stake in the company. In case of NHPC the stake stands at 71.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NLC India and the shareholding pattern of NHPC.

Finally, a word on dividends...

In the most recent financial year, NLC India paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 34.1%.

NHPC paid Rs 1.9, and its dividend payout ratio stood at 43.9%.

You may visit here to review the dividend history of NLC India, and the dividend history of NHPC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.