Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NLC INDIA vs NTPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NLC INDIA NTPC NLC INDIA/
NTPC
 
P/E (TTM) x 12.2 20.0 61.3% View Chart
P/BV x 2.1 2.2 93.4% View Chart
Dividend Yield % 1.5 2.1 71.6%  

Financials

 NLC INDIA   NTPC
EQUITY SHARE DATA
    NLC INDIA
Mar-23
NTPC
Mar-23
NLC INDIA/
NTPC
5-Yr Chart
Click to enlarge
High Rs95183 52.1%   
Low Rs58135 43.2%   
Sales per share (Unadj.) Rs116.6178.8 65.2%  
Earnings per share (Unadj.) Rs10.317.7 58.2%  
Cash flow per share (Unadj.) Rs23.332.9 70.7%  
Dividends per share (Unadj.) Rs3.507.25 48.3%  
Avg Dividend yield %4.64.6 99.9%  
Book value per share (Unadj.) Rs109.4151.6 72.1%  
Shares outstanding (eoy) m1,386.649,696.67 14.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.9 74.1%   
Avg P/E ratio x7.59.0 83.0%  
P/CF ratio (eoy) x3.34.8 68.4%  
Price / Book Value ratio x0.71.0 67.0%  
Dividend payout %34.141.1 82.9%   
Avg Mkt Cap Rs m106,4941,540,800 6.9%   
No. of employees `000NANA-   
Total wages/salary Rs m25,78865,283 39.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m161,6521,733,380 9.3%  
Other income Rs m12,1809,333 130.5%   
Total revenues Rs m173,8321,742,712 10.0%   
Gross profit Rs m36,503486,511 7.5%  
Depreciation Rs m18,008147,923 12.2%   
Interest Rs m10,117108,746 9.3%   
Profit before tax Rs m20,558239,175 8.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,30767,961 9.3%   
Profit after tax Rs m14,251171,214 8.3%  
Gross profit margin %22.628.1 80.5%  
Effective tax rate %30.728.4 108.0%   
Net profit margin %8.89.9 89.3%  
BALANCE SHEET DATA
Current assets Rs m118,028810,474 14.6%   
Current liabilities Rs m114,418845,350 13.5%   
Net working cap to sales %2.2-2.0 -111.0%  
Current ratio x1.01.0 107.6%  
Inventory Days Days6399 64.0%  
Debtors Days Days106 158.6%  
Net fixed assets Rs m414,9283,764,686 11.0%   
Share capital Rs m13,86696,967 14.3%   
"Free" reserves Rs m137,8221,373,265 10.0%   
Net worth Rs m151,6881,470,232 10.3%   
Long term debt Rs m184,9821,878,836 9.8%   
Total assets Rs m532,9574,576,369 11.6%  
Interest coverage x3.03.2 94.8%   
Debt to equity ratio x1.21.3 95.4%  
Sales to assets ratio x0.30.4 80.1%   
Return on assets %4.66.1 74.7%  
Return on equity %9.411.6 80.7%  
Return on capital %9.110.4 87.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m38121,503 1.8%   
Net fx Rs m-381-21,503 1.8%   
CASH FLOW
From Operations Rs m37,614400,516 9.4%  
From Investments Rs m-20,886-261,072 8.0%  
From Financial Activity Rs m-17,347-141,545 12.3%  
Net Cashflow Rs m-619-2,101 29.5%  

Share Holding

Indian Promoters % 79.2 51.1 155.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.4 45.9 31.3%  
FIIs % 1.2 17.0 7.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.8 48.9 42.5%  
Shareholders   190,164 1,158,992 16.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NLC INDIA With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    ADANI ENERGY SOLUTIONS    


More on NLC India vs NTPC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NLC India vs NTPC Share Price Performance

Period NLC India NTPC S&P BSE POWER
1-Day -1.53% 2.66% 2.18%
1-Month 2.88% 1.94% 3.22%
1-Year 216.74% 97.41% 89.53%
3-Year CAGR 64.43% 46.62% 38.97%
5-Year CAGR 26.89% 20.10% 27.21%

* Compound Annual Growth Rate

Here are more details on the NLC India share price and the NTPC share price.

Moving on to shareholding structures...

The promoters of NLC India hold a 79.2% stake in the company. In case of NTPC the stake stands at 51.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NLC India and the shareholding pattern of NTPC.

Finally, a word on dividends...

In the most recent financial year, NLC India paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 34.1%.

NTPC paid Rs 7.3, and its dividend payout ratio stood at 41.1%.

You may visit here to review the dividend history of NLC India, and the dividend history of NTPC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.