Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NLC INDIA vs POWER GRID - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NLC INDIA POWER GRID NLC INDIA/
POWER GRID
 
P/E (TTM) x 11.0 13.9 79.7% View Chart
P/BV x 2.2 2.8 78.9% View Chart
Dividend Yield % 1.0 3.2 31.2%  

Financials

 NLC INDIA   POWER GRID
EQUITY SHARE DATA
    NLC INDIA
Mar-25
POWER GRID
Mar-25
NLC INDIA/
POWER GRID
5-Yr Chart
Click to enlarge
High Rs312366 85.1%   
Low Rs186248 75.1%   
Sales per share (Unadj.) Rs110.249.2 223.9%  
Earnings per share (Unadj.) Rs19.616.7 117.3%  
Cash flow per share (Unadj.) Rs33.230.6 108.5%  
Dividends per share (Unadj.) Rs3.009.00 33.3%  
Avg Dividend yield %1.22.9 41.1%  
Book value per share (Unadj.) Rs135.099.6 135.5%  
Shares outstanding (eoy) m1,386.649,300.60 14.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.36.2 36.2%   
Avg P/E ratio x12.718.4 69.1%  
P/CF ratio (eoy) x7.510.0 74.7%  
Price / Book Value ratio x1.83.1 59.8%  
Dividend payout %15.353.9 28.4%   
Avg Mkt Cap Rs m344,9262,853,890 12.1%   
No. of employees `000NANA-   
Total wages/salary Rs m30,76426,044 118.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m152,830457,923 33.4%  
Other income Rs m16,06716,693 96.2%   
Total revenues Rs m168,896474,616 35.6%   
Gross profit Rs m49,063392,292 12.5%  
Depreciation Rs m18,843129,042 14.6%   
Interest Rs m9,31887,001 10.7%   
Profit before tax Rs m36,969192,942 19.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9,83637,728 26.1%   
Profit after tax Rs m27,134155,214 17.5%  
Gross profit margin %32.185.7 37.5%  
Effective tax rate %26.619.6 136.1%   
Net profit margin %17.833.9 52.4%  
BALANCE SHEET DATA
Current assets Rs m95,890359,118 26.7%   
Current liabilities Rs m129,960466,576 27.9%   
Net working cap to sales %-22.3-23.5 95.0%  
Current ratio x0.70.8 95.9%  
Inventory Days Days79244 32.5%  
Debtors Days Days86 118.2%  
Net fixed assets Rs m493,1692,365,193 20.9%   
Share capital Rs m13,86693,006 14.9%   
"Free" reserves Rs m173,363833,622 20.8%   
Net worth Rs m187,230926,628 20.2%   
Long term debt Rs m184,9111,098,580 16.8%   
Total assets Rs m589,4942,724,311 21.6%  
Interest coverage x5.03.2 154.4%   
Debt to equity ratio x1.01.2 83.3%  
Sales to assets ratio x0.30.2 154.2%   
Return on assets %6.28.9 69.5%  
Return on equity %14.516.8 86.5%  
Return on capital %12.413.8 90.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0343 0.0%   
Fx outflow Rs m45722,152 2.1%   
Net fx Rs m-457-21,809 2.1%   
CASH FLOW
From Operations Rs m89,771362,233 24.8%  
From Investments Rs m-71,596-235,333 30.4%  
From Financial Activity Rs m-21,961-123,572 17.8%  
Net Cashflow Rs m-3,7853,328 -113.7%  

Share Holding

Indian Promoters % 72.2 51.3 140.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.9 45.0 48.6%  
FIIs % 3.6 24.3 14.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.8 48.7 57.1%  
Shareholders   303,919 1,351,868 22.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NLC INDIA With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     NTPC    ADANI ENERGY SOLUTIONS    


More on NLC India vs Power Grid Corp.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NLC India vs Power Grid Corp. Share Price Performance

Period NLC India Power Grid Corp. S&P BSE POWER
1-Day -0.69% 0.04% -0.16%
1-Month -4.41% -1.53% -1.77%
1-Year 26.02% -5.42% 13.41%
3-Year CAGR 36.39% 15.82% 25.44%
5-Year CAGR 37.97% 16.38% 23.63%

* Compound Annual Growth Rate

Here are more details on the NLC India share price and the Power Grid Corp. share price.

Moving on to shareholding structures...

The promoters of NLC India hold a 72.2% stake in the company. In case of Power Grid Corp. the stake stands at 51.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NLC India and the shareholding pattern of Power Grid Corp..

Finally, a word on dividends...

In the most recent financial year, NLC India paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 15.3%.

Power Grid Corp. paid Rs 9.0, and its dividend payout ratio stood at 53.9%.

You may visit here to review the dividend history of NLC India, and the dividend history of Power Grid Corp..

For a sector overview, read our power sector report.



Today's Market

Sensex Today Ends Flat | Nifty Holds 24,050 | Wipro & HCL Tech Top Gainers Sensex Today Ends Flat | Nifty Holds 24,050 | Wipro & HCL Tech Top Gainers(Closing)

The Indian stock market closed on a muted note, with benchmark index Sensex closing almost unchanged on expiry day and Nifty ending below 24,100 as investors digested the rising uncertainties around the Iran-US war.