Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NLC INDIA vs TORRENT POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NLC INDIA TORRENT POWER NLC INDIA/
TORRENT POWER
 
P/E (TTM) x 12.2 33.7 36.2% View Chart
P/BV x 2.1 5.9 35.3% View Chart
Dividend Yield % 1.5 1.9 80.0%  

Financials

 NLC INDIA   TORRENT POWER
EQUITY SHARE DATA
    NLC INDIA
Mar-23
TORRENT POWER
Mar-23
NLC INDIA/
TORRENT POWER
5-Yr Chart
Click to enlarge
High Rs95610 15.6%   
Low Rs58416 14.0%   
Sales per share (Unadj.) Rs116.6534.6 21.8%  
Earnings per share (Unadj.) Rs10.345.0 22.8%  
Cash flow per share (Unadj.) Rs23.371.7 32.5%  
Dividends per share (Unadj.) Rs3.5026.00 13.5%  
Avg Dividend yield %4.65.1 89.9%  
Book value per share (Unadj.) Rs109.4229.1 47.8%  
Shares outstanding (eoy) m1,386.64480.62 288.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.0 68.7%   
Avg P/E ratio x7.511.4 65.6%  
P/CF ratio (eoy) x3.37.2 46.1%  
Price / Book Value ratio x0.72.2 31.4%  
Dividend payout %34.157.7 59.0%   
Avg Mkt Cap Rs m106,494246,532 43.2%   
No. of employees `000NANA-   
Total wages/salary Rs m25,7885,783 446.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m161,652256,941 62.9%  
Other income Rs m12,1804,059 300.1%   
Total revenues Rs m173,832261,000 66.6%   
Gross profit Rs m36,50347,346 77.1%  
Depreciation Rs m18,00812,810 140.6%   
Interest Rs m10,1178,182 123.6%   
Profit before tax Rs m20,55830,414 67.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,3078,767 71.9%   
Profit after tax Rs m14,25121,647 65.8%  
Gross profit margin %22.618.4 122.5%  
Effective tax rate %30.728.8 106.4%   
Net profit margin %8.88.4 104.6%  
BALANCE SHEET DATA
Current assets Rs m118,02874,528 158.4%   
Current liabilities Rs m114,41869,300 165.1%   
Net working cap to sales %2.22.0 109.8%  
Current ratio x1.01.1 95.9%  
Inventory Days Days6319 338.9%  
Debtors Days Days103 301.7%  
Net fixed assets Rs m414,928224,187 185.1%   
Share capital Rs m13,8664,806 288.5%   
"Free" reserves Rs m137,822105,294 130.9%   
Net worth Rs m151,688110,100 137.8%   
Long term debt Rs m184,98289,023 207.8%   
Total assets Rs m532,957298,715 178.4%  
Interest coverage x3.04.7 64.3%   
Debt to equity ratio x1.20.8 150.8%  
Sales to assets ratio x0.30.9 35.3%   
Return on assets %4.610.0 45.8%  
Return on equity %9.419.7 47.8%  
Return on capital %9.119.4 47.0%  
Exports to sales %00-   
Imports to sales %05.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA13,424 0.0%   
Fx inflow Rs m04 0.0%   
Fx outflow Rs m38113,424 2.8%   
Net fx Rs m-381-13,421 2.8%   
CASH FLOW
From Operations Rs m37,61434,558 108.8%  
From Investments Rs m-20,886-32,160 64.9%  
From Financial Activity Rs m-17,347-3,410 508.7%  
Net Cashflow Rs m-619-1,012 61.2%  

Share Holding

Indian Promoters % 79.2 53.6 147.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.4 29.2 49.1%  
FIIs % 1.2 6.1 19.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.8 46.4 44.8%  
Shareholders   190,164 131,393 144.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NLC INDIA With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on NLC India vs TORRENT POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NLC India vs TORRENT POWER Share Price Performance

Period NLC India TORRENT POWER S&P BSE POWER
1-Day -1.83% -4.44% 1.69%
1-Month 2.56% 21.28% 2.73%
1-Year 215.77% 165.14% 88.63%
3-Year CAGR 64.27% 47.61% 38.75%
5-Year CAGR 26.81% 40.27% 27.09%

* Compound Annual Growth Rate

Here are more details on the NLC India share price and the TORRENT POWER share price.

Moving on to shareholding structures...

The promoters of NLC India hold a 79.2% stake in the company. In case of TORRENT POWER the stake stands at 53.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NLC India and the shareholding pattern of TORRENT POWER.

Finally, a word on dividends...

In the most recent financial year, NLC India paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 34.1%.

TORRENT POWER paid Rs 26.0, and its dividend payout ratio stood at 57.7%.

You may visit here to review the dividend history of NLC India, and the dividend history of TORRENT POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.