Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NLC INDIA vs TATA POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NLC INDIA TATA POWER NLC INDIA/
TATA POWER
 
P/E (TTM) x 11.0 27.3 40.4% View Chart
P/BV x 2.2 3.1 72.7% View Chart
Dividend Yield % 1.0 0.7 150.7%  

Financials

 NLC INDIA   TATA POWER
EQUITY SHARE DATA
    NLC INDIA
Mar-25
TATA POWER
Mar-26
NLC INDIA/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs312418 74.5%   
Low Rs186332 56.0%   
Sales per share (Unadj.) Rs110.2195.4 56.4%  
Earnings per share (Unadj.) Rs19.616.0 122.2%  
Cash flow per share (Unadj.) Rs33.231.1 106.7%  
Dividends per share (Unadj.) Rs3.002.50 120.0%  
Avg Dividend yield %1.20.7 181.0%  
Book value per share (Unadj.) Rs135.0123.3 109.5%  
Shares outstanding (eoy) m1,386.643,195.34 43.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.31.9 117.5%   
Avg P/E ratio x12.723.4 54.3%  
P/CF ratio (eoy) x7.512.1 62.1%  
Price / Book Value ratio x1.83.0 60.5%  
Dividend payout %15.315.6 98.2%   
Avg Mkt Cap Rs m344,9261,199,051 28.8%   
No. of employees `000NANA-   
Total wages/salary Rs m30,76446,937 65.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m152,830624,286 24.5%  
Other income Rs m16,06717,435 92.2%   
Total revenues Rs m168,896641,721 26.3%   
Gross profit Rs m49,063149,608 32.8%  
Depreciation Rs m18,84348,111 39.2%   
Interest Rs m9,31852,572 17.7%   
Profit before tax Rs m36,96966,360 55.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9,83615,184 64.8%   
Profit after tax Rs m27,13451,176 53.0%  
Gross profit margin %32.124.0 134.0%  
Effective tax rate %26.622.9 116.3%   
Net profit margin %17.88.2 216.6%  
BALANCE SHEET DATA
Current assets Rs m95,890387,105 24.8%   
Current liabilities Rs m129,960392,326 33.1%   
Net working cap to sales %-22.3-0.8 2,665.5%  
Current ratio x0.71.0 74.8%  
Inventory Days Days79200 39.7%  
Debtors Days Days83 290.1%  
Net fixed assets Rs m493,1691,347,000 36.6%   
Share capital Rs m13,8663,196 433.9%   
"Free" reserves Rs m173,363390,668 44.4%   
Net worth Rs m187,230393,864 47.5%   
Long term debt Rs m184,911616,086 30.0%   
Total assets Rs m589,4941,745,642 33.8%  
Interest coverage x5.02.3 219.6%   
Debt to equity ratio x1.01.6 63.1%  
Sales to assets ratio x0.30.4 72.5%   
Return on assets %6.25.9 104.0%  
Return on equity %14.513.0 111.5%  
Return on capital %12.411.8 105.6%  
Exports to sales %00-   
Imports to sales %09.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA59,480 0.0%   
Fx inflow Rs m08,480 0.0%   
Fx outflow Rs m45762,150 0.7%   
Net fx Rs m-457-53,670 0.9%   
CASH FLOW
From Operations Rs m89,77159,933 149.8%  
From Investments Rs m-71,596-141,934 50.4%  
From Financial Activity Rs m-21,96177,826 -28.2%  
Net Cashflow Rs m-3,785-3,527 107.3%  

Share Holding

Indian Promoters % 72.2 46.9 154.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.9 28.3 77.3%  
FIIs % 3.6 10.0 36.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.8 53.1 52.3%  
Shareholders   303,919 4,105,019 7.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NLC INDIA With:   ADANI POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on NLC India vs Tata Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NLC India vs Tata Power Share Price Performance

Period NLC India Tata Power S&P BSE POWER
1-Day -0.69% -1.00% -0.16%
1-Month -4.41% -6.25% -1.77%
1-Year 26.02% -9.09% 13.41%
3-Year CAGR 36.39% 19.04% 25.44%
5-Year CAGR 37.97% 24.87% 23.63%

* Compound Annual Growth Rate

Here are more details on the NLC India share price and the Tata Power share price.

Moving on to shareholding structures...

The promoters of NLC India hold a 72.2% stake in the company. In case of Tata Power the stake stands at 46.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NLC India and the shareholding pattern of Tata Power.

Finally, a word on dividends...

In the most recent financial year, NLC India paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 15.3%.

Tata Power paid Rs 2.5, and its dividend payout ratio stood at 15.6%.

You may visit here to review the dividend history of NLC India, and the dividend history of Tata Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Ends Flat | Nifty Holds 24,050 | Wipro & HCL Tech Top Gainers Sensex Today Ends Flat | Nifty Holds 24,050 | Wipro & HCL Tech Top Gainers(Closing)

The Indian stock market closed on a muted note, with benchmark index Sensex closing almost unchanged on expiry day and Nifty ending below 24,100 as investors digested the rising uncertainties around the Iran-US war.