Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

OBEROI REALTY vs DLF - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    OBEROI REALTY DLF OBEROI REALTY/
DLF
 
P/E (TTM) x 34.5 173.0 19.9% View Chart
P/BV x 4.4 5.9 74.4% View Chart
Dividend Yield % 0.3 0.4 61.0%  

Financials

 OBEROI REALTY   DLF
EQUITY SHARE DATA
    OBEROI REALTY
Mar-23
DLF
Mar-23
OBEROI REALTY/
DLF
5-Yr Chart
Click to enlarge
High Rs1,088418 260.1%   
Low Rs726295 246.4%   
Sales per share (Unadj.) Rs115.323.0 501.2%  
Earnings per share (Unadj.) Rs52.44.4 1,177.7%  
Cash flow per share (Unadj.) Rs53.55.0 1,059.3%  
Dividends per share (Unadj.) Rs4.004.00 100.0%  
Avg Dividend yield %0.41.1 39.3%  
Book value per share (Unadj.) Rs335.8152.3 220.6%  
Shares outstanding (eoy) m363.602,475.31 14.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.915.5 50.8%   
Avg P/E ratio x17.380.2 21.6%  
P/CF ratio (eoy) x17.070.6 24.0%  
Price / Book Value ratio x2.72.3 115.4%  
Dividend payout %7.689.9 8.5%   
Avg Mkt Cap Rs m329,905882,696 37.4%   
No. of employees `000NANA-   
Total wages/salary Rs m7785,479 14.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m41,92656,948 73.6%  
Other income Rs m1,0063,173 31.7%   
Total revenues Rs m42,93260,121 71.4%   
Gross profit Rs m23,32117,259 135.1%  
Depreciation Rs m3981,486 26.7%   
Interest Rs m1,6913,921 43.1%   
Profit before tax Rs m22,23915,024 148.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,1934,015 79.5%   
Profit after tax Rs m19,04511,009 173.0%  
Gross profit margin %55.630.3 183.5%  
Effective tax rate %14.426.7 53.7%   
Net profit margin %45.419.3 235.0%  
BALANCE SHEET DATA
Current assets Rs m124,564252,425 49.3%   
Current liabilities Rs m32,878109,271 30.1%   
Net working cap to sales %218.7251.4 87.0%  
Current ratio x3.82.3 164.0%  
Inventory Days Days1111,437 7.8%  
Debtors Days Days956352 271.6%  
Net fixed assets Rs m59,762268,015 22.3%   
Share capital Rs m3,6364,951 73.4%   
"Free" reserves Rs m118,465371,925 31.9%   
Net worth Rs m122,101376,875 32.4%   
Long term debt Rs m28,80610,497 274.4%   
Total assets Rs m184,326525,722 35.1%  
Interest coverage x14.24.8 293.0%   
Debt to equity ratio x0.20 847.1%  
Sales to assets ratio x0.20.1 210.0%   
Return on assets %11.22.8 396.1%  
Return on equity %15.62.9 534.0%  
Return on capital %15.94.9 324.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m6NA-   
Fx inflow Rs m4963 15,992.6%   
Fx outflow Rs m212289 73.3%   
Net fx Rs m284-286 -99.6%   
CASH FLOW
From Operations Rs m-23,83023,753 -100.3%  
From Investments Rs m11,357-4,626 -245.5%  
From Financial Activity Rs m7,088-20,132 -35.2%  
Net Cashflow Rs m-5,385-985 546.8%  

Share Holding

Indian Promoters % 67.7 74.1 91.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 29.5 21.2 138.8%  
FIIs % 17.4 15.8 110.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.3 25.9 124.6%  
Shareholders   69,402 404,832 17.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare OBEROI REALTY With:   PSP PROJECTS    ANANT RAJ    ASHIANA HOUSING    DB REALTY    PHOENIX MILL    


More on OBEROI REALTY vs DLF

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

OBEROI REALTY vs DLF Share Price Performance

Period OBEROI REALTY DLF S&P BSE REALTY
1-Day -2.67% 1.99% 0.52%
1-Month 10.56% -0.02% -1.02%
1-Year 80.42% 157.69% 138.88%
3-Year CAGR 38.41% 47.65% 39.46%
5-Year CAGR 22.52% 35.88% 28.06%

* Compound Annual Growth Rate

Here are more details on the OBEROI REALTY share price and the DLF share price.

Moving on to shareholding structures...

The promoters of OBEROI REALTY hold a 67.7% stake in the company. In case of DLF the stake stands at 74.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of OBEROI REALTY and the shareholding pattern of DLF.

Finally, a word on dividends...

In the most recent financial year, OBEROI REALTY paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 7.6%.

DLF paid Rs 4.0, and its dividend payout ratio stood at 89.9%.

You may visit here to review the dividend history of OBEROI REALTY, and the dividend history of DLF.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.