Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DALMIA BHARAT vs ACC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DALMIA BHARAT ACC DALMIA BHARAT/
ACC
 
P/E (TTM) x 27.9 33.0 84.5% View Chart
P/BV x 1.9 3.1 61.7% View Chart
Dividend Yield % 0.6 2.5 22.9%  

Financials

 DALMIA BHARAT   ACC
EQUITY SHARE DATA
    DALMIA BHARAT
Mar-22
ACC
Dec-21
DALMIA BHARAT/
ACC
5-Yr Chart
Click to enlarge
High Rs2,5472,588 98.4%   
Low Rs1,2791,584 80.8%   
Sales per share (Unadj.) Rs602.3860.1 70.0%  
Earnings per share (Unadj.) Rs61.998.6 62.8%  
Cash flow per share (Unadj.) Rs127.9130.6 97.9%  
Dividends per share (Unadj.) Rs9.0058.00 15.5%  
Avg Dividend yield %0.52.8 16.9%  
Book value per share (Unadj.) Rs836.1762.0 109.7%  
Shares outstanding (eoy) m187.37187.79 99.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.22.4 131.0%   
Avg P/E ratio x30.921.2 146.1%  
P/CF ratio (eoy) x15.016.0 93.7%  
Price / Book Value ratio x2.32.7 83.6%  
Dividend payout %14.558.8 24.7%   
Avg Mkt Cap Rs m358,497391,752 91.5%   
No. of employees `000NANA-   
Total wages/salary Rs m7,4408,362 89.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m112,860161,517 69.9%  
Other income Rs m2,1402,420 88.4%   
Total revenues Rs m115,000163,937 70.1%   
Gross profit Rs m23,70029,080 81.5%  
Depreciation Rs m12,3606,007 205.8%   
Interest Rs m2,020546 369.8%   
Profit before tax Rs m11,46024,947 45.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1406,433 -2.2%   
Profit after tax Rs m11,60018,515 62.7%  
Gross profit margin %21.018.0 116.6%  
Effective tax rate %-1.225.8 -4.7%   
Net profit margin %10.311.5 89.7%  
BALANCE SHEET DATA
Current assets Rs m75,120103,694 72.4%   
Current liabilities Rs m47,76060,060 79.5%   
Net working cap to sales %24.227.0 89.7%  
Current ratio x1.61.7 91.1%  
Inventory Days Days20460 337.4%  
Debtors Days Days21 197.0%  
Net fixed assets Rs m169,600106,695 159.0%   
Share capital Rs m3701,880 19.7%   
"Free" reserves Rs m156,290141,208 110.7%   
Net worth Rs m156,660143,088 109.5%   
Long term debt Rs m19,2200-   
Total assets Rs m244,720210,388 116.3%  
Interest coverage x6.746.7 14.3%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.50.8 60.1%   
Return on assets %5.69.1 61.4%  
Return on equity %7.412.9 57.2%  
Return on capital %7.717.8 43.0%  
Exports to sales %00-   
Imports to sales %02.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA4,739 0.0%   
Fx inflow Rs m042 0.0%   
Fx outflow Rs m254,739 0.5%   
Net fx Rs m-25-4,697 0.5%   
CASH FLOW
From Operations Rs m19,37028,355 68.3%  
From Investments Rs m-10,480-9,880 106.1%  
From Financial Activity Rs m-9,420-3,305 285.0%  
Net Cashflow Rs m-55015,172 -3.6%  

Share Holding

Indian Promoters % 55.9 50.1 111.7%  
Foreign collaborators % 0.0 4.5 -  
Indian inst/Mut Fund % 19.9 32.9 60.5%  
FIIs % 12.6 12.1 104.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.1 45.5 97.0%  
Shareholders   66,298 137,391 48.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DALMIA BHARAT With:   ULTRATECH CEMENT    AMBUJA CEMENT    HIL    INDIA CEMENTS    ORIENT CEMENT    


More on DALMIA BHARAT vs ACC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DALMIA BHARAT vs ACC Share Price Performance

Period DALMIA BHARAT ACC
1-Day 2.68% 2.70%
1-Month 2.91% 3.08%
1-Year -24.96% 4.19%
3-Year CAGR 25.86% 16.59%
5-Year CAGR 9.13% 7.37%

* Compound Annual Growth Rate

Here are more details on the DALMIA BHARAT share price and the ACC share price.

Moving on to shareholding structures...

The promoters of DALMIA BHARAT hold a 55.9% stake in the company. In case of ACC the stake stands at 54.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DALMIA BHARAT and the shareholding pattern of ACC.

Finally, a word on dividends...

In the most recent financial year, DALMIA BHARAT paid a dividend of Rs 9.0 per share. This amounted to a Dividend Payout ratio of 14.5%.

ACC paid Rs 58.0, and its dividend payout ratio stood at 58.8%.

You may visit here to review the dividend history of DALMIA BHARAT, and the dividend history of ACC.

For a sector overview, read our cement sector report.



Today's Market

4 Reasons Why Sensex Surged 1,277 Points Today(Closing)

After opening the day on a strong note, Indian share markets extended gains as the session progressed and registered healthy gains.