| OLYMPIA INDUSTRIES | V-MART RETAIL | OLYMPIA INDUSTRIES / V-MART RETAIL |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 8.6 | 46.7 | 18.5% | View Chart |
| P/BV | x | 0.3 | 6.9 | 4.8% | View Chart |
| Dividend Yield | % | 0.0 | 0.1 | - |
OLYMPIA INDUSTRIES V-MART RETAIL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| OLYMPIA INDUSTRIES Mar-25 |
V-MART RETAIL Mar-26 |
OLYMPIA INDUSTRIES / V-MART RETAIL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 75 | 3,850 | 1.9% | |
| Low | Rs | 37 | 465 | 8.0% | |
| Sales per share (Unadj.) | Rs | 469.2 | 476.9 | 98.4% | |
| Earnings per share (Unadj.) | Rs | 2.2 | 15.6 | 13.8% | |
| Cash flow per share (Unadj.) | Rs | 3.6 | 53.0 | 6.7% | |
| Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
| Avg Dividend yield | % | 0 | 0 | 0.0% | |
| Book value per share (Unadj.) | Rs | 88.4 | 117.1 | 75.5% | |
| Shares outstanding (eoy) | m | 6.02 | 79.46 | 7.6% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 0.1 | 4.5 | 2.6% | |
| Avg P/E ratio | x | 26.0 | 138.3 | 18.8% | |
| P/CF ratio (eoy) | x | 15.6 | 40.7 | 38.4% | |
| Price / Book Value ratio | x | 0.6 | 18.4 | 3.4% | |
| Dividend payout | % | 0 | 6.4 | 0.0% | |
| Avg Mkt Cap | Rs m | 336 | 171,439 | 0.2% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 81 | 3,949 | 2.1% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 2,825 | 37,894 | 7.5% | |
| Other income | Rs m | 6 | 150 | 4.1% | |
| Total revenues | Rs m | 2,831 | 38,044 | 7.4% | |
| Gross profit | Rs m | 74 | 5,188 | 1.4% | |
| Depreciation | Rs m | 9 | 2,971 | 0.3% | |
| Interest | Rs m | 54 | 820 | 6.5% | |
| Profit before tax | Rs m | 18 | 1,548 | 1.1% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 5 | 308 | 1.5% | |
| Profit after tax | Rs m | 13 | 1,240 | 1.0% | |
| Gross profit margin | % | 2.6 | 13.7 | 19.0% | |
| Effective tax rate | % | 26.6 | 19.9 | 133.6% | |
| Net profit margin | % | 0.5 | 3.3 | 14.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,295 | 12,398 | 10.4% | |
| Current liabilities | Rs m | 882 | 11,960 | 7.4% | |
| Net working cap to sales | % | 14.6 | 1.2 | 1,267.5% | |
| Current ratio | x | 1.5 | 1.0 | 141.7% | |
| Inventory Days | Days | 1 | 10 | 9.8% | |
| Debtors Days | Days | 535 | 0 | - | |
| Net fixed assets | Rs m | 136 | 14,642 | 0.9% | |
| Share capital | Rs m | 60 | 795 | 7.6% | |
| "Free" reserves | Rs m | 472 | 8,509 | 5.5% | |
| Net worth | Rs m | 532 | 9,304 | 5.7% | |
| Long term debt | Rs m | 9 | 0 | - | |
| Total assets | Rs m | 1,431 | 27,040 | 5.3% | |
| Interest coverage | x | 1.3 | 2.9 | 46.0% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 2.0 | 1.4 | 140.8% | |
| Return on assets | % | 4.6 | 7.6 | 61.0% | |
| Return on equity | % | 2.4 | 13.3 | 18.3% | |
| Return on capital | % | 13.1 | 25.4 | 51.7% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 2.5 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | 71 | NA | - | |
| Fx inflow | Rs m | 13 | 0 | - | |
| Fx outflow | Rs m | 71 | 10 | 688.0% | |
| Net fx | Rs m | -58 | -10 | 563.7% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -7 | 5,005 | -0.1% | |
| From Investments | Rs m | -4 | -1,740 | 0.2% | |
| From Financial Activity | Rs m | 11 | -3,465 | -0.3% | |
| Net Cashflow | Rs m | 0 | -199 | 0.2% | |
| Indian Promoters | % | 71.9 | 44.2 | 162.8% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.1 | 47.4 | 0.1% | |
| FIIs | % | 0.0 | 16.5 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 28.1 | 55.9 | 50.4% | |
| Shareholders | 15,649 | 31,182 | 50.2% | ||
| Pledged promoter(s) holding | % | 7.7 | 0.0 | - |
Compare OLYMPIA INDUSTRIES With: AVENUE SUPERMARTS SHANKARA BUILDING PRODUCTS ADITYA VISION SAI SILKS (KALAMANDIR) METRO BRANDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | OLYMPIA INDUSTRIES | V-Mart Retail |
|---|---|---|
| 1-Day | -4.92% | 0.29% |
| 1-Month | -1.39% | 7.88% |
| 1-Year | -23.08% | 9.16% |
| 3-Year CAGR | -32.90% | -29.30% |
| 5-Year CAGR | 0.89% | -25.94% |
* Compound Annual Growth Rate
Here are more details on the OLYMPIA INDUSTRIES share price and the V-Mart Retail share price.
Moving on to shareholding structures...
The promoters of OLYMPIA INDUSTRIES hold a 71.9% stake in the company. In case of V-Mart Retail the stake stands at 44.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of OLYMPIA INDUSTRIES and the shareholding pattern of V-Mart Retail.
Finally, a word on dividends...
In the most recent financial year, OLYMPIA INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
V-Mart Retail paid Rs 1.0, and its dividend payout ratio stood at 6.4%.
You may visit here to review the dividend history of OLYMPIA INDUSTRIES , and the dividend history of V-Mart Retail.
For a sector overview, read our retailing sector report.
The benchmark Nifty50 and the Sensex declined as oil prices rose after the US threatened to continue the naval blockade at the Strait of Hormuz for indefinite time.