OMAXE | ANANT RAJ | OMAXE/ ANANT RAJ |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 28.9 | 17.5 | 165.3% | View Chart |
P/BV | x | 0.8 | 0.2 | 361.7% | View Chart |
Dividend Yield | % | 0.9 | 0.7 | 121.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
OMAXE Mar-19 |
ANANT RAJ Mar-19 |
OMAXE/ ANANT RAJ |
5-Yr Chart Click to enlarge
|
||
High | Rs | 229 | 54 | 426.3% | |
Low | Rs | 202 | 29 | 702.8% | |
Sales per share (Unadj.) | Rs | 63.8 | 17.0 | 376.2% | |
Earnings per share (Unadj.) | Rs | 2.7 | 2.3 | 118.1% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 3.1 | 101.1% | |
Dividends per share (Unadj.) | Rs | 0.70 | 0.24 | 291.7% | |
Dividend yield (eoy) | % | 0.3 | 0.6 | 55.8% | |
Book value per share (Unadj.) | Rs | 95.2 | 143.0 | 66.5% | |
Shares outstanding (eoy) | m | 182.90 | 295.10 | 62.0% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 3.4 | 2.4 | 138.9% | |
Avg P/E ratio | x | 80.9 | 18.3 | 442.5% | |
P/CF ratio (eoy) | x | 68.3 | 13.2 | 516.8% | |
Price / Book Value ratio | x | 2.3 | 0.3 | 785.4% | |
Dividend payout | % | 26.3 | 10.7 | 247.0% | |
Avg Mkt Cap | Rs m | 39,378 | 12,158 | 323.9% | |
No. of employees | `000 | 1.1 | 0.3 | 384.7% | |
Total wages/salary | Rs m | 666 | 171 | 388.5% | |
Avg. sales/employee | Rs Th | 11,067.5 | 18,258.4 | 60.6% | |
Avg. wages/employee | Rs Th | 631.8 | 625.5 | 101.0% | |
Avg. net profit/employee | Rs Th | 461.6 | 2,425.8 | 19.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,665 | 5,003 | 233.2% | |
Other income | Rs m | 337 | 236 | 143.0% | |
Total revenues | Rs m | 12,002 | 5,239 | 229.1% | |
Gross profit | Rs m | 1,281 | 1,322 | 96.9% | |
Depreciation | Rs m | 90 | 255 | 35.2% | |
Interest | Rs m | 743 | 628 | 118.3% | |
Profit before tax | Rs m | 786 | 675 | 116.4% | |
Minority Interest | Rs m | 0 | 131 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 299 | 142 | 211.3% | |
Profit after tax | Rs m | 487 | 665 | 73.2% | |
Gross profit margin | % | 11.0 | 26.4 | 41.6% | |
Effective tax rate | % | 38.1 | 21.0 | 181.6% | |
Net profit margin | % | 4.2 | 13.3 | 31.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 96,201 | 31,705 | 303.4% | |
Current liabilities | Rs m | 76,770 | 12,577 | 610.4% | |
Net working cap to sales | % | 166.6 | 382.4 | 43.6% | |
Current ratio | x | 1.3 | 2.5 | 49.7% | |
Inventory Days | Days | 2,632 | 903 | 291.5% | |
Debtors Days | Days | 110 | 87 | 125.9% | |
Net fixed assets | Rs m | 5,986 | 29,973 | 20.0% | |
Share capital | Rs m | 1,829 | 590 | 309.9% | |
"Free" reserves | Rs m | 15,575 | 41,612 | 37.4% | |
Net worth | Rs m | 17,404 | 42,203 | 41.2% | |
Long term debt | Rs m | 11,536 | 21,455 | 53.8% | |
Total assets | Rs m | 107,601 | 77,663 | 138.5% | |
Interest coverage | x | 2.1 | 2.1 | 99.2% | |
Debt to equity ratio | x | 0.7 | 0.5 | 130.4% | |
Sales to assets ratio | x | 0.1 | 0.1 | 168.3% | |
Return on assets | % | 1.1 | 1.7 | 68.7% | |
Return on equity | % | 2.8 | 1.6 | 177.5% | |
Return on capital | % | 5.3 | 2.3 | 234.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 12 | 0.0% | |
Net fx | Rs m | 0 | -12 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,005 | -2,371 | -168.9% | |
From Investments | Rs m | 164 | 405 | 40.5% | |
From Financial Activity | Rs m | -4,350 | 460 | -945.0% | |
Net Cashflow | Rs m | -181 | -1,506 | 12.0% |
Indian Promoters | % | 75.0 | 63.4 | 118.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.4 | 2.1 | 115.2% | |
FIIs | % | 11.1 | 14.7 | 75.5% | |
ADR/GDR | % | 0.0 | 0.2 | - | |
Free float | % | 11.5 | 19.6 | 58.7% | |
Shareholders | 75,160 | 38,972 | 192.9% | ||
Pledged promoter(s) holding | % | 75.5 | 0.0 | - |
Compare OMAXE With: PSP PROJECTS INDIABULLS REAL EST ENGINEERS INDIA SPML INFRA C & C CONSTRUCTIONS
Indian share markets witnessed huge selling pressure today, in line with global equities and fell on to bearish territory.
For the quarter ended December 2019, OMAXE LTD has posted a net profit of Rs 63 m (down 26.4% YoY). Sales on the other hand came in at Rs 2 bn (down 31.0% YoY). Read on for a complete analysis of OMAXE LTD's quarterly results.
Should you apply for the IPO of Mindspace Business Parks REIT?
Here's an analysis of the annual report of OMAXE LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of OMAXE LTD. Also includes updates on the valuation of OMAXE LTD.
Here's an analysis of the annual report of ANANT RAJ LTD. for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ANANT RAJ LTD.. Also includes updates on the valuation of ANANT RAJ LTD..
For the quarter ended June 2019, OMAXE LTD has posted a net profit of Rs 149 m (up 72.4% YoY). Sales on the other hand came in at Rs 4 bn (up 103.5% YoY). Read on for a complete analysis of OMAXE LTD's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
More