X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Omaxe Ltd with BRIGADE ENTR. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

OMAXE LTD vs BRIGADE ENTERPRISES - Comparison Results

OMAXE LTD    Change

Omaxe Ltd. is a real estate development and construction company with operations in 30 cities across 9 states in India. Omaxe is involved in residential and commercial real estate development projects ranging from integrated townships, group housing,... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    OMAXE LTD BRIGADE ENTERPRISES OMAXE LTD/
BRIGADE ENTERPRISES
 
P/E (TTM) x 36.0 27.4 131.7% View Chart
P/BV x 1.9 2.1 90.7% View Chart
Dividend Yield % 0.3 0.7 43.5%  

Financials

 OMAXE LTD   BRIGADE ENTERPRISES
EQUITY SHARE DATA
    OMAXE LTD
Mar-17
BRIGADE ENTERPRISES
Mar-16
OMAXE LTD/
BRIGADE ENTERPRISES
5-Yr Chart
Click to enlarge
High Rs176174 101.4%   
Low Rs144121 118.9%   
Sales per share (Unadj.) Rs88.9148.1 60.1%  
Earnings per share (Unadj.) Rs5.813.1 43.9%  
Cash flow per share (Unadj.) Rs6.222.5 27.8%  
Dividends per share (Unadj.) Rs0.702.00 35.0%  
Dividend yield (eoy) %0.41.4 32.2%  
Book value per share (Unadj.) Rs115.8129.9 89.2%  
Shares outstanding (eoy) m182.90113.18 161.6%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.81.0 180.8%   
Avg P/E ratio x27.811.3 247.1%  
P/CF ratio (eoy) x25.66.6 390.7%  
Price / Book Value ratio x1.41.1 121.7%  
Dividend payout %12.215.3 79.7%   
Avg Mkt Cap Rs m29,27816,688 175.4%   
No. of employees `0000.80.6 129.2%   
Total wages/salary Rs m5551,258 44.1%   
Avg. sales/employee Rs Th20,309.027,034.0 75.1%   
Avg. wages/employee Rs Th693.02,029.2 34.2%   
Avg. net profit/employee Rs Th1,314.12,391.5 55.0%   
INCOME DATA
Net Sales Rs m16,26816,761 97.1%  
Other income Rs m589236 250.1%   
Total revenues Rs m16,85716,997 99.2%   
Gross profit Rs m2,8364,997 56.8%  
Depreciation Rs m891,059 8.4%   
Interest Rs m1,5451,864 82.9%   
Profit before tax Rs m1,7912,309 77.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m013 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m739839 88.0%   
Profit after tax Rs m1,0531,483 71.0%  
Gross profit margin %17.429.8 58.5%  
Effective tax rate %41.236.4 113.5%   
Net profit margin %6.58.8 73.1%  
BALANCE SHEET DATA
Current assets Rs m72,83423,748 306.7%   
Current liabilities Rs m46,20623,027 200.7%   
Net working cap to sales %163.74.3 3,803.2%  
Current ratio x1.61.0 152.8%  
Inventory Days Days1,093416 262.7%  
Debtors Days Days2359 2,515.7%  
Net fixed assets Rs m5,30924,252 21.9%   
Share capital Rs m1,8291,132 161.6%   
"Free" reserves Rs m19,35713,447 144.0%   
Net worth Rs m21,18614,703 144.1%   
Long term debt Rs m7,53415,951 47.2%   
Total assets Rs m83,25956,134 148.3%  
Interest coverage x2.22.2 96.5%   
Debt to equity ratio x0.41.1 32.8%  
Sales to assets ratio x0.20.3 65.4%   
Return on assets %3.16.0 52.3%  
Return on equity %5.010.1 49.3%  
Return on capital %11.613.7 85.1%  
Exports to sales %00-   
Imports to sales %03.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA529 0.0%   
Fx inflow Rs m3763 0.4%   
Fx outflow Rs m7180 4.0%   
Net fx Rs m-4583 -0.7%   
CASH FLOW
From Operations Rs m1,2093,755 32.2%  
From Investments Rs m199-9,480 -2.1%  
From Financial Activity Rs m-1,7315,897 -29.4%  
Net Cashflow Rs m-324172 -188.9%  

Share Holding

Indian Promoters % 75.0 57.5 130.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.4 3.0 79.9%  
FIIs % 11.1 4.6 242.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 11.5 34.9 33.0%  
Shareholders   75,160 66,193 113.5%  
Pledged promoter(s) holding % 75.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare OMAXE LTD With:   NCC LTD  SIMPLEX INFRA  PENINSULA LAND  UNITECH  REL.INDUS.INFRAS  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Capacit'e Infraprojects Ltd. (IPO)

Sep 12, 2017

Should you subscribe to the IPO of Capacit'e Infraprojects Ltd?

Bharat Road Network Ltd. (IPO)

Sep 5, 2017

Should you subscribe to the IPO of Bharat Road Network Ltd?

Capacit'e Infraprojects Ltd. (IPO)

Sep 12, 2017

Should you subscribe to the IPO of Capacit'e Infraprojects Ltd?

Bharat Road Network Ltd. (IPO)

Sep 5, 2017

Should you subscribe to the IPO of Bharat Road Network Ltd?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

OMAXE LTD SHARE PRICE


Feb 23, 2018 (Close)

TRACK OMAXE LTD

  • Track your investment in OMAXE LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

OMAXE LTD - GAMMON INDIA COMPARISON

COMPARE OMAXE LTD WITH

MARKET STATS