Compare Omaxe with DB REALTY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

OMAXE vs DB REALTY - Comparison Results

OMAXE     Change

Omaxe Ltd. is a real estate development and construction company with operations in 30 cities across 9 states in India. Omaxe is involved in residential and commercial real estate development projects ranging from integrated townships, group housing,... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    OMAXE DB REALTY OMAXE/
DB REALTY
 
P/E (TTM) x 27.3 -1.3 - View Chart
P/BV x 0.8 0.2 422.2% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 OMAXE   DB REALTY
EQUITY SHARE DATA
    OMAXE
Mar-19
DB REALTY
Mar-18
OMAXE/
DB REALTY
5-Yr Chart
Click to enlarge
High Rs22986 266.2%   
Low Rs20232 624.5%   
Sales per share (Unadj.) Rs63.84.9 1,294.4%  
Earnings per share (Unadj.) Rs2.7-12.9 -20.7%  
Cash flow per share (Unadj.) Rs3.2-12.6 -24.9%  
Dividends per share (Unadj.) Rs0.700-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs95.2100.5 94.7%  
Shares outstanding (eoy) m182.90243.26 75.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.412.0 28.1%   
Avg P/E ratio x80.9-4.6 -1,762.0%  
P/CF ratio (eoy) x68.3-4.7 -1,459.2%  
Price / Book Value ratio x2.30.6 384.4%  
Dividend payout %26.30-   
Avg Mkt Cap Rs m39,37814,389 273.7%   
No. of employees `0001.10.1 1,727.9%   
Total wages/salary Rs m666223 298.5%   
Avg. sales/employee Rs Th11,067.519,649.2 56.3%   
Avg. wages/employee Rs Th631.83,657.4 17.3%   
Avg. net profit/employee Rs Th461.6-51,349.2 -0.9%   
INCOME DATA
Net Sales Rs m11,6651,199 973.2%  
Other income Rs m3371,566 21.5%   
Total revenues Rs m12,0022,764 434.2%   
Gross profit Rs m1,281-3,150 -40.7%  
Depreciation Rs m9059 152.6%   
Interest Rs m7431,247 59.6%   
Profit before tax Rs m786-2,891 -27.2%   
Minority Interest Rs m0-167 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m29975 398.8%   
Profit after tax Rs m487-3,132 -15.5%  
Gross profit margin %11.0-262.8 -4.2%  
Effective tax rate %38.1-2.6 -1,467.4%   
Net profit margin %4.2-261.3 -1.6%  
BALANCE SHEET DATA
Current assets Rs m96,20142,187 228.0%   
Current liabilities Rs m76,77029,791 257.7%   
Net working cap to sales %166.61,034.2 16.1%  
Current ratio x1.31.4 88.5%  
Inventory Days Days2,6328,323 31.6%  
Debtors Days Days110171 64.6%  
Net fixed assets Rs m5,9863,487 171.7%   
Share capital Rs m1,8292,433 75.2%   
"Free" reserves Rs m15,57522,012 70.8%   
Net worth Rs m17,40424,445 71.2%   
Long term debt Rs m11,53611,841 97.4%   
Total assets Rs m107,60166,333 162.2%  
Interest coverage x2.1-1.3 -156.1%   
Debt to equity ratio x0.70.5 136.8%  
Sales to assets ratio x0.10 600.0%   
Return on assets %1.1-2.8 -40.2%  
Return on equity %2.8-12.8 -21.8%  
Return on capital %5.3-5.0 -105.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m02 0.0%   
Net fx Rs m0-2 0.0%   
CASH FLOW
From Operations Rs m4,005-383 -1,044.8%  
From Investments Rs m1641,649 9.9%  
From Financial Activity Rs m-4,350-1,024 424.9%  
Net Cashflow Rs m-181242 -74.7%  

Share Holding

Indian Promoters % 75.0 74.0 101.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.4 0.0 -  
FIIs % 11.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 11.5 26.0 44.2%  
Shareholders   75,160 5,423 1,385.9%  
Pledged promoter(s) holding % 75.5 85.8 88.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare OMAXE With:   JAIPRAKASH ASSO  PATEL ENGINEERING  POKARNA  BRIGADE ENTERPRISES  SANCIA GLOBAL  



Today's Market

Crucial Week Ahead for the Indian Stock Market(Momentum Moves)

The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.

Related Views on News

OMAXE LTD Announces Quarterly Results (3QFY20); Net Profit Down 26.4% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, OMAXE LTD has posted a net profit of Rs 63 m (down 26.4% YoY). Sales on the other hand came in at Rs 2 bn (down 31.0% YoY). Read on for a complete analysis of OMAXE LTD's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

OMAXE LTD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 25, 2019 | Updated on Sep 25, 2019

Here's an analysis of the annual report of OMAXE LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of OMAXE LTD. Also includes updates on the valuation of OMAXE LTD.

OMAXE LTD Announces Quarterly Results (1QFY20); Net Profit Up 72.4% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, OMAXE LTD has posted a net profit of Rs 149 m (up 72.4% YoY). Sales on the other hand came in at Rs 4 bn (up 103.5% YoY). Read on for a complete analysis of OMAXE LTD's quarterly results.

DB REALTY Announces Quarterly Results (4QFY19); Net Profit Down 7.2% (Quarterly Result Update)

Jun 13, 2019 | Updated on Jun 13, 2019

For the quarter ended March 2019, DB REALTY has posted a net profit of Rs 882 m (down 7.2% YoY). Sales on the other hand came in at Rs 14 m (up 440.0% YoY). Read on for a complete analysis of DB REALTY's quarterly results.

More Views on News

Most Popular

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OMAXE SHARE PRICE


Jan 22, 2021 (Close)

TRACK OMAXE

OMAXE - BL KASHYAP & SONS COMPARISON

COMPARE OMAXE WITH

MARKET STATS