Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

OMAXE vs DB REALTY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    OMAXE DB REALTY OMAXE/
DB REALTY
 
P/E (TTM) x -4.5 8.3 - View Chart
P/BV x 1.8 5.6 32.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 OMAXE   DB REALTY
EQUITY SHARE DATA
    OMAXE
Mar-23
DB REALTY
Mar-23
OMAXE/
DB REALTY
5-Yr Chart
Click to enlarge
High Rs115139 82.3%   
Low Rs5052 95.2%   
Sales per share (Unadj.) Rs42.319.8 213.2%  
Earnings per share (Unadj.) Rs-19.2-2.6 751.0%  
Cash flow per share (Unadj.) Rs-15.6-2.5 614.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs49.153.4 92.0%  
Shares outstanding (eoy) m182.90352.15 51.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.94.8 40.2%   
Avg P/E ratio x-4.3-37.5 11.4%  
P/CF ratio (eoy) x-5.3-37.6 14.0%  
Price / Book Value ratio x1.71.8 93.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m15,03133,728 44.6%   
No. of employees `000NANA-   
Total wages/salary Rs m324126 257.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,7336,982 110.8%  
Other income Rs m2471,090 22.6%   
Total revenues Rs m7,9808,073 98.9%   
Gross profit Rs m-3,033-1,147 264.4%  
Depreciation Rs m6544 15,453.9%   
Interest Rs m1,128544 207.3%   
Profit before tax Rs m-4,568-605 754.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1,057295 -358.6%   
Profit after tax Rs m-3,511-900 390.1%  
Gross profit margin %-39.2-16.4 238.7%  
Effective tax rate %23.1-48.7 -47.5%   
Net profit margin %-45.4-12.9 352.2%  
BALANCE SHEET DATA
Current assets Rs m122,97538,284 321.2%   
Current liabilities Rs m114,73028,042 409.1%   
Net working cap to sales %106.6146.7 72.7%  
Current ratio x1.11.4 78.5%  
Inventory Days Days1261,394 9.0%  
Debtors Days Days18358 5.1%  
Net fixed assets Rs m8,48826,164 32.4%   
Share capital Rs m1,8293,522 51.9%   
"Free" reserves Rs m7,15315,268 46.9%   
Net worth Rs m8,98218,789 47.8%   
Long term debt Rs m7,62312,622 60.4%   
Total assets Rs m131,46382,953 158.5%  
Interest coverage x-3.0-0.1 2,710.7%   
Debt to equity ratio x0.80.7 126.3%  
Sales to assets ratio x0.10.1 69.9%   
Return on assets %-1.8-0.4 422.4%  
Return on equity %-39.1-4.8 815.9%  
Return on capital %-20.7-0.2 10,630.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m140-   
Net fx Rs m-140-   
CASH FLOW
From Operations Rs m4,690963 486.8%  
From Investments Rs m-1,419-1,996 71.1%  
From Financial Activity Rs m-2,619517 -506.5%  
Net Cashflow Rs m652-515 -126.5%  

Share Holding

Indian Promoters % 74.1 50.9 145.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.5 2.2 424.2%  
FIIs % 7.1 2.1 329.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 49.1 52.7%  
Shareholders   51,825 60,389 85.8%  
Pledged promoter(s) holding % 38.9 39.7 97.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare OMAXE With:   DLF    PSP PROJECTS    NBCC (INDIA)    MAHINDRA LIFESPACE     INDIABULLS REAL EST    


More on Omaxe vs DB REALTY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Omaxe vs DB REALTY Share Price Performance

Period Omaxe DB REALTY S&P BSE REALTY
1-Day 9.95% -1.28% 0.52%
1-Month -10.38% -26.60% -1.02%
1-Year 80.51% 236.64% 138.88%
3-Year CAGR 9.84% 97.97% 39.46%
5-Year CAGR -15.18% 57.73% 28.06%

* Compound Annual Growth Rate

Here are more details on the Omaxe share price and the DB REALTY share price.

Moving on to shareholding structures...

The promoters of Omaxe hold a 74.1% stake in the company. In case of DB REALTY the stake stands at 50.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Omaxe and the shareholding pattern of DB REALTY.

Finally, a word on dividends...

In the most recent financial year, Omaxe paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

DB REALTY paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Omaxe, and the dividend history of DB REALTY.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.