Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

OMAXE vs DLF - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    OMAXE DLF OMAXE/
DLF
 
P/E (TTM) x -4.5 173.0 - View Chart
P/BV x 1.8 5.9 31.3% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 OMAXE   DLF
EQUITY SHARE DATA
    OMAXE
Mar-23
DLF
Mar-23
OMAXE/
DLF
5-Yr Chart
Click to enlarge
High Rs115418 27.4%   
Low Rs50295 16.8%   
Sales per share (Unadj.) Rs42.323.0 183.8%  
Earnings per share (Unadj.) Rs-19.24.4 -431.6%  
Cash flow per share (Unadj.) Rs-15.65.0 -309.4%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %01.1 0.0%  
Book value per share (Unadj.) Rs49.1152.3 32.3%  
Shares outstanding (eoy) m182.902,475.31 7.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.915.5 12.5%   
Avg P/E ratio x-4.380.2 -5.3%  
P/CF ratio (eoy) x-5.370.6 -7.4%  
Price / Book Value ratio x1.72.3 71.4%  
Dividend payout %089.9 -0.0%   
Avg Mkt Cap Rs m15,031882,696 1.7%   
No. of employees `000NANA-   
Total wages/salary Rs m3245,479 5.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,73356,948 13.6%  
Other income Rs m2473,173 7.8%   
Total revenues Rs m7,98060,121 13.3%   
Gross profit Rs m-3,03317,259 -17.6%  
Depreciation Rs m6541,486 44.0%   
Interest Rs m1,1283,921 28.8%   
Profit before tax Rs m-4,56815,024 -30.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1,0574,015 -26.3%   
Profit after tax Rs m-3,51111,009 -31.9%  
Gross profit margin %-39.230.3 -129.4%  
Effective tax rate %23.126.7 86.6%   
Net profit margin %-45.419.3 -234.8%  
BALANCE SHEET DATA
Current assets Rs m122,975252,425 48.7%   
Current liabilities Rs m114,730109,271 105.0%   
Net working cap to sales %106.6251.4 42.4%  
Current ratio x1.12.3 46.4%  
Inventory Days Days1261,437 8.8%  
Debtors Days Days18352 5.2%  
Net fixed assets Rs m8,488268,015 3.2%   
Share capital Rs m1,8294,951 36.9%   
"Free" reserves Rs m7,153371,925 1.9%   
Net worth Rs m8,982376,875 2.4%   
Long term debt Rs m7,62310,497 72.6%   
Total assets Rs m131,463525,722 25.0%  
Interest coverage x-3.04.8 -63.1%   
Debt to equity ratio x0.80 3,047.1%  
Sales to assets ratio x0.10.1 54.3%   
Return on assets %-1.82.8 -63.8%  
Return on equity %-39.12.9 -1,338.0%  
Return on capital %-20.74.9 -423.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m03 0.0%   
Fx outflow Rs m14289 4.7%   
Net fx Rs m-14-286 4.7%   
CASH FLOW
From Operations Rs m4,69023,753 19.7%  
From Investments Rs m-1,419-4,626 30.7%  
From Financial Activity Rs m-2,619-20,132 13.0%  
Net Cashflow Rs m652-985 -66.2%  

Share Holding

Indian Promoters % 74.1 74.1 100.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.5 21.2 44.6%  
FIIs % 7.1 15.8 44.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 25.9 99.8%  
Shareholders   51,825 404,832 12.8%  
Pledged promoter(s) holding % 38.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare OMAXE With:   PSP PROJECTS    ANANT RAJ    SUNTECK REALTY    NBCC (INDIA)    MAHINDRA LIFESPACE     


More on Omaxe vs DLF

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Omaxe vs DLF Share Price Performance

Period Omaxe DLF S&P BSE REALTY
1-Day 9.95% 1.99% 0.52%
1-Month -10.38% -0.02% -1.02%
1-Year 80.51% 157.69% 138.88%
3-Year CAGR 9.84% 47.65% 39.46%
5-Year CAGR -15.18% 35.88% 28.06%

* Compound Annual Growth Rate

Here are more details on the Omaxe share price and the DLF share price.

Moving on to shareholding structures...

The promoters of Omaxe hold a 74.1% stake in the company. In case of DLF the stake stands at 74.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Omaxe and the shareholding pattern of DLF.

Finally, a word on dividends...

In the most recent financial year, Omaxe paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

DLF paid Rs 4.0, and its dividend payout ratio stood at 89.9%.

You may visit here to review the dividend history of Omaxe, and the dividend history of DLF.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.