Omaxe Ltd. is a real estate development and construction company with operations in 30 cities across 9 states in India. Omaxe is involved in residential and commercial real estate development projects ranging from integrated townships, group housing,... More
A Godrej group company, Godrej Properties was established in 1990 and is today one of the leading real estate development companies in India. Currently, the company's focus lies in residential, commercial and township developments. It is a fully inte... More
OMAXE | GODREJ PROPERTIES | OMAXE/ GODREJ PROPERTIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 28.5 | 117.0 | 24.4% | View Chart |
P/BV | x | 0.8 | 11.5 | 7.1% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
OMAXE Mar-19 |
GODREJ PROPERTIES Mar-19 |
OMAXE/ GODREJ PROPERTIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 229 | 880 | 26.0% | |
Low | Rs | 202 | 468 | 43.1% | |
Sales per share (Unadj.) | Rs | 63.8 | 122.9 | 51.9% | |
Earnings per share (Unadj.) | Rs | 2.7 | 11.0 | 24.1% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 11.7 | 27.0% | |
Dividends per share (Unadj.) | Rs | 0.70 | 0 | - | |
Dividend yield (eoy) | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 95.2 | 107.7 | 88.4% | |
Shares outstanding (eoy) | m | 182.90 | 229.32 | 79.8% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 3.4 | 5.5 | 61.6% | |
Avg P/E ratio | x | 80.9 | 61.0 | 132.6% | |
P/CF ratio (eoy) | x | 68.3 | 57.8 | 118.3% | |
Price / Book Value ratio | x | 2.3 | 6.3 | 36.2% | |
Dividend payout | % | 26.3 | 0 | - | |
Avg Mkt Cap | Rs m | 39,378 | 154,481 | 25.5% | |
No. of employees | `000 | 1.1 | 1.4 | 74.0% | |
Total wages/salary | Rs m | 666 | 1,730 | 38.5% | |
Avg. sales/employee | Rs Th | 11,067.5 | 19,785.1 | 55.9% | |
Avg. wages/employee | Rs Th | 631.8 | 1,215.2 | 52.0% | |
Avg. net profit/employee | Rs Th | 461.6 | 1,777.7 | 26.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,665 | 28,174 | 41.4% | |
Other income | Rs m | 337 | 4,046 | 8.3% | |
Total revenues | Rs m | 12,002 | 32,220 | 37.3% | |
Gross profit | Rs m | 1,281 | 1,780 | 72.0% | |
Depreciation | Rs m | 90 | 143 | 62.7% | |
Interest | Rs m | 743 | 2,340 | 31.8% | |
Profit before tax | Rs m | 786 | 3,343 | 23.5% | |
Minority Interest | Rs m | 0 | 140 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 299 | 951 | 31.5% | |
Profit after tax | Rs m | 487 | 2,532 | 19.2% | |
Gross profit margin | % | 11.0 | 6.3 | 173.8% | |
Effective tax rate | % | 38.1 | 28.4 | 133.9% | |
Net profit margin | % | 4.2 | 9.0 | 46.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 96,201 | 55,199 | 174.3% | |
Current liabilities | Rs m | 76,770 | 51,115 | 150.2% | |
Net working cap to sales | % | 166.6 | 14.5 | 1,149.0% | |
Current ratio | x | 1.3 | 1.1 | 116.0% | |
Inventory Days | Days | 2,632 | 286 | 918.8% | |
Debtors Days | Days | 110 | 21 | 532.0% | |
Net fixed assets | Rs m | 5,986 | 9,191 | 65.1% | |
Share capital | Rs m | 1,829 | 1,147 | 159.5% | |
"Free" reserves | Rs m | 15,575 | 23,544 | 66.2% | |
Net worth | Rs m | 17,404 | 24,690 | 70.5% | |
Long term debt | Rs m | 11,536 | 5,000 | 230.7% | |
Total assets | Rs m | 107,601 | 80,927 | 133.0% | |
Interest coverage | x | 2.1 | 2.4 | 84.7% | |
Debt to equity ratio | x | 0.7 | 0.2 | 327.3% | |
Sales to assets ratio | x | 0.1 | 0.3 | 31.1% | |
Return on assets | % | 1.1 | 6.0 | 19.0% | |
Return on equity | % | 2.8 | 10.3 | 27.3% | |
Return on capital | % | 5.3 | 19.6 | 26.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 75 | 0.0% | |
Net fx | Rs m | 0 | -75 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,005 | 4,781 | 83.8% | |
From Investments | Rs m | 164 | -9,806 | -1.7% | |
From Financial Activity | Rs m | -4,350 | 9,698 | -44.9% | |
Net Cashflow | Rs m | -181 | 4,765 | -3.8% |
Indian Promoters | % | 75.0 | 75.0 | 100.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.4 | 1.5 | 159.2% | |
FIIs | % | 11.1 | 11.5 | 96.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 11.5 | 12.1 | 95.0% | |
Shareholders | 75,160 | 33,172 | 226.6% | ||
Pledged promoter(s) holding | % | 75.5 | 0.0 | - |
Compare OMAXE With: MARATHON NEXTGEN DLF ORBIT CORP ANANT RAJ DB REALTY
Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 140 points, up 0.3% at 49,538 levels.
For the quarter ended June 2020, GODREJ PROPERTIES has posted a net profit of Rs 100 m (down 89.6% YoY). Sales on the other hand came in at Rs 723 m (down 88.6% YoY). Read on for a complete analysis of GODREJ PROPERTIES's quarterly results.
For the quarter ended March 2020, GODREJ PROPERTIES has posted a net profit of Rs 1 bn (down 36.7% YoY). Sales on the other hand came in at Rs 12 bn (up 10.4% YoY). Read on for a complete analysis of GODREJ PROPERTIES's quarterly results.
Should you apply for the IPO of Mindspace Business Parks REIT?
For the quarter ended December 2019, OMAXE LTD has posted a net profit of Rs 63 m (down 26.4% YoY). Sales on the other hand came in at Rs 2 bn (down 31.0% YoY). Read on for a complete analysis of OMAXE LTD's quarterly results.
Here's an analysis of the annual report of OMAXE LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of OMAXE LTD. Also includes updates on the valuation of OMAXE LTD.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More