OMAXE | IRB INFRA | OMAXE/ IRB INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.3 | 5.1 | 530.9% | View Chart |
P/BV | x | 0.8 | 0.6 | 130.9% | View Chart |
Dividend Yield | % | 0.9 | 2.2 | 42.7% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
OMAXE Mar-19 |
IRB INFRA Mar-19 |
OMAXE/ IRB INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 229 | 286 | 80.0% | |
Low | Rs | 202 | 110 | 184.0% | |
Sales per share (Unadj.) | Rs | 63.8 | 190.8 | 33.4% | |
Earnings per share (Unadj.) | Rs | 2.7 | 24.2 | 11.0% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 39.5 | 8.0% | |
Dividends per share (Unadj.) | Rs | 0.70 | 2.50 | 28.0% | |
Dividend yield (eoy) | % | 0.3 | 1.3 | 25.7% | |
Book value per share (Unadj.) | Rs | 95.2 | 179.7 | 53.0% | |
Shares outstanding (eoy) | m | 182.90 | 351.45 | 52.0% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 3.4 | 1.0 | 325.7% | |
Avg P/E ratio | x | 80.9 | 8.2 | 989.7% | |
P/CF ratio (eoy) | x | 68.3 | 5.0 | 1,365.5% | |
Price / Book Value ratio | x | 2.3 | 1.1 | 205.5% | |
Dividend payout | % | 26.3 | 10.3 | 254.6% | |
Avg Mkt Cap | Rs m | 39,378 | 69,517 | 56.6% | |
No. of employees | `000 | 1.1 | NA | 2,570.7% | |
Total wages/salary | Rs m | 666 | 2,862 | 23.3% | |
Avg. sales/employee | Rs Th | 11,067.5 | 1,635,858.5 | 0.7% | |
Avg. wages/employee | Rs Th | 631.8 | 69,797.6 | 0.9% | |
Avg. net profit/employee | Rs Th | 461.6 | 207,307.3 | 0.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,665 | 67,070 | 17.4% | |
Other income | Rs m | 337 | 1,956 | 17.2% | |
Total revenues | Rs m | 12,002 | 69,026 | 17.4% | |
Gross profit | Rs m | 1,281 | 29,373 | 4.4% | |
Depreciation | Rs m | 90 | 5,395 | 1.7% | |
Interest | Rs m | 743 | 11,201 | 6.6% | |
Profit before tax | Rs m | 786 | 14,733 | 5.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 299 | 6,234 | 4.8% | |
Profit after tax | Rs m | 487 | 8,500 | 5.7% | |
Gross profit margin | % | 11.0 | 43.8 | 25.1% | |
Effective tax rate | % | 38.1 | 42.3 | 90.0% | |
Net profit margin | % | 4.2 | 12.7 | 32.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 96,201 | 28,830 | 333.7% | |
Current liabilities | Rs m | 76,770 | 61,540 | 124.7% | |
Net working cap to sales | % | 166.6 | -48.8 | -341.6% | |
Current ratio | x | 1.3 | 0.5 | 267.5% | |
Inventory Days | Days | 2,632 | 24 | 10,928.6% | |
Debtors Days | Days | 110 | 618 | 17.8% | |
Net fixed assets | Rs m | 5,986 | 367,398 | 1.6% | |
Share capital | Rs m | 1,829 | 3,515 | 52.0% | |
"Free" reserves | Rs m | 15,575 | 59,637 | 26.1% | |
Net worth | Rs m | 17,404 | 63,152 | 27.6% | |
Long term debt | Rs m | 11,536 | 144,076 | 8.0% | |
Total assets | Rs m | 107,601 | 404,961 | 26.6% | |
Interest coverage | x | 2.1 | 2.3 | 88.8% | |
Debt to equity ratio | x | 0.7 | 2.3 | 29.1% | |
Sales to assets ratio | x | 0.1 | 0.2 | 65.5% | |
Return on assets | % | 1.1 | 4.9 | 23.5% | |
Return on equity | % | 2.8 | 13.5 | 20.8% | |
Return on capital | % | 5.3 | 12.5 | 42.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | 0.0% | |
Net fx | Rs m | 0 | 0 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,005 | 27,099 | 14.8% | |
From Investments | Rs m | 164 | -40,814 | -0.4% | |
From Financial Activity | Rs m | -4,350 | 14,376 | -30.3% | |
Net Cashflow | Rs m | -181 | 661 | -27.4% |
Indian Promoters | % | 75.0 | 61.1 | 122.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.4 | 6.0 | 40.3% | |
FIIs | % | 11.1 | 23.7 | 46.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 11.5 | 9.2 | 125.0% | |
Shareholders | 75,160 | 88,684 | 84.8% | ||
Pledged promoter(s) holding | % | 75.5 | 0.7 | 10,202.7% |
Compare OMAXE With: BRIGADE ENTERPRISES JAIPRAKASH ASSO SOBHA PHOENIX MILL ASHIANA HOUSING
On Friday, Indian share markets witnessed huge selling pressure and ended deep in the red, amid a global selloff.
For the quarter ended December 2019, OMAXE LTD has posted a net profit of Rs 63 m (down 26.4% YoY). Sales on the other hand came in at Rs 2 bn (down 31.0% YoY). Read on for a complete analysis of OMAXE LTD's quarterly results.
Should you apply for the IPO of Mindspace Business Parks REIT?
For the quarter ended September 2019, IRB INFRA. has posted a net profit of Rs 2 bn (up 15.7% YoY). Sales on the other hand came in at Rs 18 bn (up 22.3% YoY). Read on for a complete analysis of IRB INFRA.'s quarterly results.
Here's an analysis of the annual report of OMAXE LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of OMAXE LTD. Also includes updates on the valuation of OMAXE LTD.
Here's an analysis of the annual report of IRB INFRA. for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of IRB INFRA.. Also includes updates on the valuation of IRB INFRA..
More Views on NewsIn this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
The budget is just a few weeks away. Which stocks can you expect to move? Find out in this video.
Select smallcaps hold a great potential to become the multibaggers of tomorrow. Here's how you could get in early into these stocks.
More