Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

OMAXE vs PHOENIX MILL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    OMAXE PHOENIX MILL OMAXE/
PHOENIX MILL
 
P/E (TTM) x -4.5 40.2 - View Chart
P/BV x 1.8 5.9 31.1% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 OMAXE   PHOENIX MILL
EQUITY SHARE DATA
    OMAXE
Mar-23
PHOENIX MILL
Mar-23
OMAXE/
PHOENIX MILL
5-Yr Chart
Click to enlarge
High Rs1151,620 7.1%   
Low Rs50955 5.2%   
Sales per share (Unadj.) Rs42.3147.7 28.6%  
Earnings per share (Unadj.) Rs-19.282.4 -23.3%  
Cash flow per share (Unadj.) Rs-15.695.2 -16.4%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Avg Dividend yield %00.4 0.0%  
Book value per share (Unadj.) Rs49.1467.8 10.5%  
Shares outstanding (eoy) m182.90178.61 102.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.98.7 22.3%   
Avg P/E ratio x-4.315.6 -27.4%  
P/CF ratio (eoy) x-5.313.5 -38.9%  
Price / Book Value ratio x1.72.8 60.8%  
Dividend payout %06.1 -0.0%   
Avg Mkt Cap Rs m15,031229,937 6.5%   
No. of employees `000NANA-   
Total wages/salary Rs m3242,325 13.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,73326,383 29.3%  
Other income Rs m2471,163 21.2%   
Total revenues Rs m7,98027,546 29.0%   
Gross profit Rs m-3,03321,247 -14.3%  
Depreciation Rs m6542,278 28.7%   
Interest Rs m1,1283,418 33.0%   
Profit before tax Rs m-4,56816,714 -27.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1,0571,989 -53.1%   
Profit after tax Rs m-3,51114,725 -23.8%  
Gross profit margin %-39.280.5 -48.7%  
Effective tax rate %23.111.9 194.4%   
Net profit margin %-45.455.8 -81.3%  
BALANCE SHEET DATA
Current assets Rs m122,97534,665 354.8%   
Current liabilities Rs m114,73025,785 444.9%   
Net working cap to sales %106.633.7 316.8%  
Current ratio x1.11.3 79.7%  
Inventory Days Days126232 54.1%  
Debtors Days Days18330 5.5%  
Net fixed assets Rs m8,488139,592 6.1%   
Share capital Rs m1,829357 512.0%   
"Free" reserves Rs m7,15383,198 8.6%   
Net worth Rs m8,98283,555 10.7%   
Long term debt Rs m7,62333,102 23.0%   
Total assets Rs m131,463174,257 75.4%  
Interest coverage x-3.05.9 -51.8%   
Debt to equity ratio x0.80.4 214.2%  
Sales to assets ratio x0.10.2 38.9%   
Return on assets %-1.810.4 -17.4%  
Return on equity %-39.117.6 -221.8%  
Return on capital %-20.717.3 -120.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m1441 33.3%   
Net fx Rs m-14-41 33.3%   
CASH FLOW
From Operations Rs m4,69013,561 34.6%  
From Investments Rs m-1,419-15,360 9.2%  
From Financial Activity Rs m-2,6191,368 -191.5%  
Net Cashflow Rs m652-352 -185.2%  

Share Holding

Indian Promoters % 74.1 47.3 156.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.5 48.5 19.5%  
FIIs % 7.1 30.8 22.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 52.7 49.1%  
Shareholders   51,825 68,847 75.3%  
Pledged promoter(s) holding % 38.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare OMAXE With:   DLF    PSP PROJECTS    NBCC (INDIA)    SUNTECK REALTY    ANANT RAJ    


More on Omaxe vs Phoenix Mill

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Omaxe vs Phoenix Mill Share Price Performance

Period Omaxe Phoenix Mill S&P BSE REALTY
1-Day 9.95% 1.72% 0.52%
1-Month -10.38% -0.69% -1.02%
1-Year 80.51% 114.87% 138.88%
3-Year CAGR 9.84% 51.61% 39.46%
5-Year CAGR -15.18% 33.59% 28.06%

* Compound Annual Growth Rate

Here are more details on the Omaxe share price and the Phoenix Mill share price.

Moving on to shareholding structures...

The promoters of Omaxe hold a 74.1% stake in the company. In case of Phoenix Mill the stake stands at 47.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Omaxe and the shareholding pattern of Phoenix Mill.

Finally, a word on dividends...

In the most recent financial year, Omaxe paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Phoenix Mill paid Rs 5.0, and its dividend payout ratio stood at 6.1%.

You may visit here to review the dividend history of Omaxe, and the dividend history of Phoenix Mill.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.