Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

OMAXE vs UNITECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    OMAXE UNITECH OMAXE/
UNITECH
 
P/E (TTM) x -4.5 -1.0 - View Chart
P/BV x 1.8 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 OMAXE   UNITECH
EQUITY SHARE DATA
    OMAXE
Mar-23
UNITECH
Mar-23
OMAXE/
UNITECH
5-Yr Chart
Click to enlarge
High Rs1153 4,363.1%   
Low Rs501 4,510.0%   
Sales per share (Unadj.) Rs42.31.5 2,727.9%  
Earnings per share (Unadj.) Rs-19.2-11.9 161.8%  
Cash flow per share (Unadj.) Rs-15.6-11.8 132.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs49.1-3.3 -1,503.7%  
Shares outstanding (eoy) m182.902,616.30 7.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.91.2 161.5%   
Avg P/E ratio x-4.3-0.2 2,722.9%  
P/CF ratio (eoy) x-5.3-0.2 3,339.1%  
Price / Book Value ratio x1.7-0.6 -293.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m15,0314,879 308.0%   
No. of employees `000NANA-   
Total wages/salary Rs m324441 73.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,7334,055 190.7%  
Other income Rs m247864 28.6%   
Total revenues Rs m7,9804,920 162.2%   
Gross profit Rs m-3,033-266 1,141.5%  
Depreciation Rs m65462 1,046.4%   
Interest Rs m1,12831,674 3.6%   
Profit before tax Rs m-4,568-31,138 14.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1,057-105 1,009.4%   
Profit after tax Rs m-3,511-31,033 11.3%  
Gross profit margin %-39.2-6.6 598.6%  
Effective tax rate %23.10.3 6,880.6%   
Net profit margin %-45.4-765.3 5.9%  
BALANCE SHEET DATA
Current assets Rs m122,975238,599 51.5%   
Current liabilities Rs m114,730277,734 41.3%   
Net working cap to sales %106.6-965.1 -11.0%  
Current ratio x1.10.9 124.8%  
Inventory Days Days1261,878 6.7%  
Debtors Days Days186,372 0.3%  
Net fixed assets Rs m8,48827,394 31.0%   
Share capital Rs m1,8295,233 35.0%   
"Free" reserves Rs m7,153-13,777 -51.9%   
Net worth Rs m8,982-8,544 -105.1%   
Long term debt Rs m7,623395 1,927.5%   
Total assets Rs m131,463267,857 49.1%  
Interest coverage x-3.00 -18,013.6%   
Debt to equity ratio x0.80 -1,833.6%  
Sales to assets ratio x0.10 388.6%   
Return on assets %-1.80.2 -757.5%  
Return on equity %-39.1363.2 -10.8%  
Return on capital %-20.7-6.6 314.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m140-   
Net fx Rs m-140-   
CASH FLOW
From Operations Rs m4,6902,510 186.8%  
From Investments Rs m-1,41941 -3,484.9%  
From Financial Activity Rs m-2,619-246 1,062.4%  
Net Cashflow Rs m6522,305 28.3%  

Share Holding

Indian Promoters % 74.1 5.0 1,485.8%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 9.5 1.2 769.1%  
FIIs % 7.1 0.3 2,206.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 94.9 27.3%  
Shareholders   51,825 590,875 8.8%  
Pledged promoter(s) holding % 38.9 3.8 1,015.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare OMAXE With:   DLF    NBCC (INDIA)    PRESTIGE ESTATES    PSP PROJECTS    INDIABULLS REAL EST    


More on Omaxe vs Unitech

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Omaxe vs Unitech Share Price Performance

Period Omaxe Unitech S&P BSE REALTY
1-Day 9.95% 4.96% 0.83%
1-Month -10.38% -11.94% -0.71%
1-Year 80.51% 842.02% 139.62%
3-Year CAGR 9.84% 86.43% 39.60%
5-Year CAGR -15.18% 52.48% 28.13%

* Compound Annual Growth Rate

Here are more details on the Omaxe share price and the Unitech share price.

Moving on to shareholding structures...

The promoters of Omaxe hold a 74.1% stake in the company. In case of Unitech the stake stands at 5.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Omaxe and the shareholding pattern of Unitech.

Finally, a word on dividends...

In the most recent financial year, Omaxe paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Unitech paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Omaxe, and the dividend history of Unitech.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.