Compare ONMOBILE GLOBAL with Bharti Airtel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ONMOBILE GLOBAL vs BHARTI AIRTEL - Comparison Results

BHARTI AIRTEL 
   Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ONMOBILE GLOBAL BHARTI AIRTEL ONMOBILE GLOBAL/
BHARTI AIRTEL
 
P/E (TTM) x 152.6 -102.5 - View Chart
P/BV x 0.7 10.1 6.8% View Chart
Dividend Yield % 4.3 4.1 105.3%  

Financials

 ONMOBILE GLOBAL   BHARTI AIRTEL
EQUITY SHARE DATA
    ONMOBILE GLOBAL
Mar-18
BHARTI AIRTEL
Mar-19
ONMOBILE GLOBAL/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs95348 27.3%   
Low Rs40242 16.4%   
Sales per share (Unadj.) Rs60.217.1 352.6%  
Earnings per share (Unadj.) Rs1.16.2 17.2%  
Cash flow per share (Unadj.) Rs5.69.0 62.3%  
Dividends per share (Unadj.) Rs1.5015.00 10.0%  
Dividend yield (eoy) %2.25.1 43.9%  
Book value per share (Unadj.) Rs54.636.4 150.2%  
Shares outstanding (eoy) m105.573,997.40 2.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.117.3 6.5%   
Avg P/E ratio x62.747.3 132.4%  
P/CF ratio (eoy) x12.032.8 36.6%  
Price / Book Value ratio x1.28.1 15.2%  
Dividend payout %139.6240.4 58.1%   
Avg Mkt Cap Rs m7,1101,180,632 0.6%   
No. of employees `0000.82.2 35.0%   
Total wages/salary Rs m1,8902,915 64.8%   
Avg. sales/employee Rs Th8,169.830,721.0 26.6%   
Avg. wages/employee Rs Th2,429.71,311.9 185.2%   
Avg. net profit/employee Rs Th145.811,223.2 1.3%   
INCOME DATA
Net Sales Rs m6,35668,262 9.3%  
Other income Rs m1231,015 12.1%   
Total revenues Rs m6,47969,277 9.4%   
Gross profit Rs m64935,933 1.8%  
Depreciation Rs m47911,064 4.3%   
Interest Rs m1529 0.2%   
Profit before tax Rs m29225,355 1.2%   
Minority Interest Rs m010,172 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-150-   
Tax Rs m16410,589 1.5%   
Profit after tax Rs m11324,938 0.5%  
Gross profit margin %10.252.6 19.4%  
Effective tax rate %56.141.8 134.3%   
Net profit margin %1.836.5 4.9%  
BALANCE SHEET DATA
Current assets Rs m5,70042,800 13.3%   
Current liabilities Rs m2,34217,752 13.2%   
Net working cap to sales %52.836.7 144.0%  
Current ratio x2.42.4 101.0%  
Inventory Days Days00-  
Debtors Days Days9829 332.9%  
Net fixed assets Rs m575105,587 0.5%   
Share capital Rs m1,05618,496 5.7%   
"Free" reserves Rs m4,707126,820 3.7%   
Net worth Rs m5,763145,316 4.0%   
Long term debt Rs m00-   
Total assets Rs m8,143171,305 4.8%  
Interest coverage x266.448.9 544.4%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.4 195.9%   
Return on assets %1.414.9 9.5%  
Return on equity %2.017.2 11.5%  
Return on capital %4.824.8 19.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,5350-   
Fx outflow Rs m6960-   
Net fx Rs m8390-   
CASH FLOW
From Operations Rs m34731,586 1.1%  
From Investments Rs m-55115,999 -3.4%  
From Financial Activity Rs m-145-47,947 0.3%  
Net Cashflow Rs m-321-362 88.7%  

Share Holding

Indian Promoters % 4.1 43.7 9.4%  
Foreign collaborators % 44.6 21.7 205.5%  
Indian inst/Mut Fund % 0.3 7.2 4.6%  
FIIs % 6.1 17.7 34.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.9 9.7 462.9%  
Shareholders   45,961 260,508 17.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ONMOBILE GLOBAL With:   BHARTI INFRATEL  HIMACHAL FUTURISTIC  TATA COMM.  RELIANCE COMMUNICATIONS  TATA TELESERVICES  

Compare ONMOBILE GLOBAL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Indian Indices Witness Selling Pressure, Q2FY20 Results, and Top Cues in Focus Today(Pre-Open)

Indian share markets closed on a negative note yesterday amid weak global cues and disappointing domestic factory output data.

Related Views on News

ONMOBILE GLOBAL Announces Quarterly Results (2QFY20); Net Profit Down 94.6% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, ONMOBILE GLOBAL has posted a net profit of Rs 10 m (down 94.6% YoY). Sales on the other hand came in at Rs 1 bn (down 2.5% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

ONMOBILE GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 596.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ONMOBILE GLOBAL has posted a net profit of Rs 22 m (up 596.8% YoY). Sales on the other hand came in at Rs 1 bn (down 7.4% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

ONMOBILE GLOBAL Announces Quarterly Results (4QFY19); Net Profit Down 48.3% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, ONMOBILE GLOBAL has posted a net profit of Rs 22 m (down 48.3% YoY). Sales on the other hand came in at Rs 1 bn (down 3.3% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ONMOBILE GLOBAL SHARE PRICE


Nov 13, 2019 03:37 PM

TRACK ONMOBILE GLOBAL

  • Track your investment in ONMOBILE GLOBAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ONMOBILE GLOBAL

ONMOBILE GLOBAL - TATA TELESERVICES COMPARISON

COMPARE ONMOBILE GLOBAL WITH

MARKET STATS