Compare ONMOBILE GLOBAL with Bharti Airtel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ONMOBILE GLOBAL vs BHARTI AIRTEL - Comparison Results

BHARTI AIRTEL 
   Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ONMOBILE GLOBAL BHARTI AIRTEL ONMOBILE GLOBAL/
BHARTI AIRTEL
 
P/E (TTM) x 17.1 -103.6 - View Chart
P/BV x 0.6 10.2 6.0% View Chart
Dividend Yield % 4.8 4.0 119.6%  

Financials

 ONMOBILE GLOBAL   BHARTI AIRTEL
EQUITY SHARE DATA
    ONMOBILE GLOBAL
Mar-18
BHARTI AIRTEL
Mar-19
ONMOBILE GLOBAL/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs95348 27.3%   
Low Rs40242 16.4%   
Sales per share (Unadj.) Rs60.217.1 352.6%  
Earnings per share (Unadj.) Rs1.16.2 17.2%  
Cash flow per share (Unadj.) Rs5.69.0 62.3%  
Dividends per share (Unadj.) Rs1.5015.00 10.0%  
Dividend yield (eoy) %2.25.1 43.9%  
Book value per share (Unadj.) Rs54.636.4 150.2%  
Shares outstanding (eoy) m105.573,997.40 2.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.117.3 6.5%   
Avg P/E ratio x62.747.3 132.4%  
P/CF ratio (eoy) x12.032.8 36.6%  
Price / Book Value ratio x1.28.1 15.2%  
Dividend payout %139.6240.4 58.1%   
Avg Mkt Cap Rs m7,1101,180,632 0.6%   
No. of employees `0000.82.2 35.0%   
Total wages/salary Rs m1,8902,915 64.8%   
Avg. sales/employee Rs Th8,169.830,721.0 26.6%   
Avg. wages/employee Rs Th2,429.71,311.9 185.2%   
Avg. net profit/employee Rs Th145.811,223.2 1.3%   
INCOME DATA
Net Sales Rs m6,35668,262 9.3%  
Other income Rs m1231,015 12.1%   
Total revenues Rs m6,47969,277 9.4%   
Gross profit Rs m64935,933 1.8%  
Depreciation Rs m47911,064 4.3%   
Interest Rs m1529 0.2%   
Profit before tax Rs m29225,355 1.2%   
Minority Interest Rs m010,172 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-150-   
Tax Rs m16410,589 1.5%   
Profit after tax Rs m11324,938 0.5%  
Gross profit margin %10.252.6 19.4%  
Effective tax rate %56.141.8 134.3%   
Net profit margin %1.836.5 4.9%  
BALANCE SHEET DATA
Current assets Rs m5,70042,800 13.3%   
Current liabilities Rs m2,34217,752 13.2%   
Net working cap to sales %52.836.7 144.0%  
Current ratio x2.42.4 101.0%  
Inventory Days Days00-  
Debtors Days Days9829 332.9%  
Net fixed assets Rs m575105,587 0.5%   
Share capital Rs m1,05618,496 5.7%   
"Free" reserves Rs m4,707126,820 3.7%   
Net worth Rs m5,763145,316 4.0%   
Long term debt Rs m00-   
Total assets Rs m8,143171,305 4.8%  
Interest coverage x266.448.9 544.4%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.4 195.9%   
Return on assets %1.414.9 9.5%  
Return on equity %2.017.2 11.5%  
Return on capital %4.824.8 19.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,5350-   
Fx outflow Rs m6960-   
Net fx Rs m8390-   
CASH FLOW
From Operations Rs m34731,586 1.1%  
From Investments Rs m-55115,999 -3.4%  
From Financial Activity Rs m-145-47,947 0.3%  
Net Cashflow Rs m-321-362 88.7%  

Share Holding

Indian Promoters % 4.1 43.7 9.4%  
Foreign collaborators % 44.6 21.7 205.5%  
Indian inst/Mut Fund % 0.3 7.2 4.6%  
FIIs % 6.1 17.7 34.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.9 9.7 462.9%  
Shareholders   45,961 260,508 17.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ONMOBILE GLOBAL With:   TATA TELESERVICES  BHARTI INFRATEL  MTNL  VODAFONE IDEA  HIMACHAL FUTURISTIC  

Compare ONMOBILE GLOBAL With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 334 Points Lower; IT and Telecom Stocks Witness Huge Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their day deep in the red. At the closing bell, the BSE Sensex stood lower by 334 points (down 0.9%).

Related Views on News

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

ONMOBILE GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 596.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ONMOBILE GLOBAL has posted a net profit of Rs 22 m (up 596.8% YoY). Sales on the other hand came in at Rs 1 bn (down 7.4% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

ONMOBILE GLOBAL Announces Quarterly Results (4QFY19); Net Profit Down 48.3% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, ONMOBILE GLOBAL has posted a net profit of Rs 22 m (down 48.3% YoY). Sales on the other hand came in at Rs 1 bn (down 3.3% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (4QFY19); Net Profit Up 144.7% (Quarterly Result Update)

May 8, 2019 | Updated on May 8, 2019

For the quarter ended March 2019, BHARTI AIRTEL has posted a net profit of Rs 6 bn (up 144.7% YoY). Sales on the other hand came in at Rs 206 bn (up 4.9% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ONMOBILE GLOBAL SHARE PRICE


Oct 22, 2019 03:37 PM

TRACK ONMOBILE GLOBAL

  • Track your investment in ONMOBILE GLOBAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ONMOBILE GLOBAL

ONMOBILE GLOBAL - ITI LTD COMPARISON

COMPARE ONMOBILE GLOBAL WITH

MARKET STATS