X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ONMOBILE GLOBAL with Idea Cellular - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ONMOBILE GLOBAL vs IDEA CELLULAR - Comparison Results

IDEA CELLULAR 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ONMOBILE GLOBAL IDEA CELLULAR ONMOBILE GLOBAL/
IDEA CELLULAR
 
P/E (TTM) x 80.5 -19.7 - View Chart
P/BV x 1.1 1.2 85.6% View Chart
Dividend Yield % 2.7 0.7 395.5%  

Financials

 ONMOBILE GLOBAL   IDEA CELLULAR
EQUITY SHARE DATA
    ONMOBILE GLOBAL
Mar-16
IDEA CELLULAR
Mar-16
ONMOBILE GLOBAL/
IDEA CELLULAR
5-Yr Chart
Click to enlarge
High Rs141204 69.1%   
Low Rs6898 69.3%   
Sales per share (Unadj.) Rs75.599.8 75.6%  
Earnings per share (Unadj.) Rs-1.28.6 -13.7%  
Cash flow per share (Unadj.) Rs12.723.0 55.1%  
Dividends per share (Unadj.) Rs1.500.60 250.0%  
Dividend yield (eoy) %1.40.4 361.7%  
Book value per share (Unadj.) Rs55.971.6 78.0%  
Shares outstanding (eoy) m108.113,600.51 3.0%   
Bonus/Rights/Conversions ESOP,BBESOS-  
Price / Sales ratio x1.41.5 91.4%   
Avg P/E ratio x-89.217.6 -506.0%  
P/CF ratio (eoy) x8.26.6 125.6%  
Price / Book Value ratio x1.92.1 88.6%  
Dividend payout %-128.47.0 -1,830.0%   
Avg Mkt Cap Rs m11,265542,777 2.1%   
No. of employees `0000.912.5 7.1%   
Total wages/salary Rs m2,17216,599 13.1%   
Avg. sales/employee Rs Th9,165.628,768.9 31.9%   
Avg. wages/employee Rs Th2,440.41,328.9 183.6%   
Avg. net profit/employee Rs Th-142.02,465.7 -5.8%   
INCOME DATA
Net Sales Rs m8,157359,353 2.3%  
Other income Rs m2852,271 12.5%   
Total revenues Rs m8,442361,624 2.3%   
Gross profit Rs m1,527115,751 1.3%  
Depreciation Rs m1,49451,959 2.9%   
Interest Rs m1818,816 0.1%   
Profit before tax Rs m30047,247 0.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1060-   
Tax Rs m32116,447 1.9%   
Profit after tax Rs m-12630,799 -0.4%  
Gross profit margin %18.732.2 58.1%  
Effective tax rate %106.934.8 307.2%   
Net profit margin %-1.58.6 -18.1%  
BALANCE SHEET DATA
Current assets Rs m6,76246,397 14.6%   
Current liabilities Rs m3,511133,212 2.6%   
Net working cap to sales %39.8-24.2 -164.9%  
Current ratio x1.90.3 552.9%  
Inventory Days Days01 0.0%  
Debtors Days Days8912 742.0%  
Net fixed assets Rs m1,155743,904 0.2%   
Share capital Rs m1,08136,005 3.0%   
"Free" reserves Rs m5,025220,456 2.3%   
Net worth Rs m6,038257,656 2.3%   
Long term debt Rs m0365,685 0.0%   
Total assets Rs m9,595826,501 1.2%  
Interest coverage x17.83.5 508.0%   
Debt to equity ratio x01.4 0.0%  
Sales to assets ratio x0.90.4 195.5%   
Return on assets %-1.16.0 -18.8%  
Return on equity %-2.112.0 -17.5%  
Return on capital %3.510.6 33.1%  
Exports to sales %00-   
Imports to sales %1.29.1 12.7%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m9432,595 0.3%   
Fx inflow Rs m2,1397,485 28.6%   
Fx outflow Rs m98036,916 2.7%   
Net fx Rs m1,158-29,431 -3.9%   
CASH FLOW
From Operations Rs m1,085118,147 0.9%  
From Investments Rs m-176-129,928 0.1%  
From Financial Activity Rs m-655-97,486 0.7%  
Net Cashflow Rs m254-109,267 -0.2%  

Share Holding

Indian Promoters % 4.1 42.9 9.6%  
Foreign collaborators % 44.6 0.0 -  
Indian inst/Mut Fund % 0.3 4.5 7.3%  
FIIs % 6.1 21.6 28.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.9 30.9 145.3%  
Shareholders   45,961 266,634 17.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ONMOBILE GLOBAL With:   RELIANCE COMMUNICATIONS  BHARTI AIRTEL  BHARTI INFRATEL  TATA COMM.  TATA TELESERVICES  

Compare ONMOBILE GLOBAL With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Opens Higher; Realty & Pharma Stocks Lead(09:30 am)

Asian stock indices are trading mixed today. The Shanghai Composite is lower by 0.29% while the Hang Seng is even. The Nikkei 225 is trading higher by 0.46%.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ONMOBILE GLOBAL SHARE PRICE


Aug 23, 2017 10:09 AM

TRACK ONMOBILE GLOBAL

  • Track your investment in ONMOBILE GLOBAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ONMOBILE GLOBAL

ONMOBILE GLOBAL - TATA COMM. COMPARISON

COMPARE ONMOBILE GLOBAL WITH

MARKET STATS