X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ONMOBILE GLOBAL with Idea Cellular - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ONMOBILE GLOBAL vs IDEA CELLULAR - Comparison Results

IDEA CELLULAR 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ONMOBILE GLOBAL IDEA CELLULAR ONMOBILE GLOBAL/
IDEA CELLULAR
 
P/E (TTM) x 101.4 -18.1 - View Chart
P/BV x 1.0 1.2 80.4% View Chart
Dividend Yield % 3.0 0.0 -  

Financials

 ONMOBILE GLOBAL   IDEA CELLULAR
EQUITY SHARE DATA
    ONMOBILE GLOBAL
Mar-16
IDEA CELLULAR
Mar-17
ONMOBILE GLOBAL/
IDEA CELLULAR
5-Yr Chart
Click to enlarge
High Rs141128 109.9%   
Low Rs6866 102.4%   
Sales per share (Unadj.) Rs75.598.7 76.5%  
Earnings per share (Unadj.) Rs-1.2-1.1 105.4%  
Cash flow per share (Unadj.) Rs12.720.6 61.4%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %1.40-  
Book value per share (Unadj.) Rs55.968.6 81.4%  
Shares outstanding (eoy) m108.113,605.33 3.0%   
Bonus/Rights/Conversions ESOP,BBESOS-  
Price / Sales ratio x1.41.0 140.4%   
Avg P/E ratio x-89.2-87.5 101.9%  
P/CF ratio (eoy) x8.24.7 174.8%  
Price / Book Value ratio x1.91.4 131.9%  
Dividend payout %-128.40-   
Avg Mkt Cap Rs m11,265349,897 3.2%   
No. of employees `0000.911.8 7.6%   
Total wages/salary Rs m2,17217,977 12.1%   
Avg. sales/employee Rs Th9,165.630,189.9 30.4%   
Avg. wages/employee Rs Th2,440.41,525.5 160.0%   
Avg. net profit/employee Rs Th-142.0-339.2 41.9%   
INCOME DATA
Net Sales Rs m8,157355,757 2.3%  
Other income Rs m2853,069 9.3%   
Total revenues Rs m8,442358,827 2.4%   
Gross profit Rs m1,527102,473 1.5%  
Depreciation Rs m1,49478,272 1.9%   
Interest Rs m1840,121 0.0%   
Profit before tax Rs m300-12,851 -2.3%   
Minority Interest Rs m04,218 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1060-   
Tax Rs m321-4,635 -6.9%   
Profit after tax Rs m-126-3,997 3.2%  
Gross profit margin %18.728.8 65.0%  
Effective tax rate %106.936.1 296.5%   
Net profit margin %-1.5-1.1 137.9%  
BALANCE SHEET DATA
Current assets Rs m6,76276,309 8.9%   
Current liabilities Rs m3,511170,615 2.1%   
Net working cap to sales %39.8-26.5 -150.3%  
Current ratio x1.90.4 430.5%  
Inventory Days Days01 0.0%  
Debtors Days Days8913 658.3%  
Net fixed assets Rs m1,155241,746 0.5%   
Share capital Rs m1,08136,053 3.0%   
"Free" reserves Rs m5,025211,269 2.4%   
Net worth Rs m6,038247,322 2.4%   
Long term debt Rs m0516,378 0.0%   
Total assets Rs m9,595967,047 1.0%  
Interest coverage x17.80.7 2,624.3%   
Debt to equity ratio x02.1 0.0%  
Sales to assets ratio x0.90.4 231.1%   
Return on assets %-1.13.7 -30.3%  
Return on equity %-2.1-1.6 129.5%  
Return on capital %3.54.1 85.1%  
Exports to sales %00-   
Imports to sales %1.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m94NA-   
Fx inflow Rs m2,1396,738 31.7%   
Fx outflow Rs m98035,338 2.8%   
Net fx Rs m1,158-28,600 -4.0%   
CASH FLOW
From Operations Rs m1,085105,373 1.0%  
From Investments Rs m-176-155,557 0.1%  
From Financial Activity Rs m-65544,445 -1.5%  
Net Cashflow Rs m254-5,739 -4.4%  

Share Holding

Indian Promoters % 4.1 42.9 9.6%  
Foreign collaborators % 44.6 0.0 -  
Indian inst/Mut Fund % 0.3 4.5 7.3%  
FIIs % 6.1 21.6 28.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.9 30.9 145.3%  
Shareholders   45,961 266,634 17.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ONMOBILE GLOBAL With:   RELIANCE COMMUNICATIONS  TATA TELESERVICES  BHARTI INFRATEL  TATA COMM.  BHARTI AIRTEL  

Compare ONMOBILE GLOBAL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Rising Dollar after Fed Minutes; F&O Expiry and Top Stocks in Action Today(Pre-Open)

Indian share markets ended largely flat on Thursday following the expiry of derivative contracts for February series. The S&P BSE Sensex ended down by 25 points.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ONMOBILE GLOBAL SHARE PRICE


Feb 22, 2018 (Close)

TRACK ONMOBILE GLOBAL

  • Track your investment in ONMOBILE GLOBAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ONMOBILE GLOBAL

ONMOBILE GLOBAL - AGC NETWORKS COMPARISON

COMPARE ONMOBILE GLOBAL WITH

MARKET STATS