X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ONMOBILE GLOBAL with Idea Cellular - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ONMOBILE GLOBAL vs IDEA CELLULAR - Comparison Results

IDEA CELLULAR 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ONMOBILE GLOBAL IDEA CELLULAR ONMOBILE GLOBAL/
IDEA CELLULAR
 
P/E (TTM) x 115.4 -22.2 - View Chart
P/BV x 1.1 1.4 74.7% View Chart
Dividend Yield % 2.6 0.0 -  

Financials

 ONMOBILE GLOBAL   IDEA CELLULAR
EQUITY SHARE DATA
    ONMOBILE GLOBAL
Mar-16
IDEA CELLULAR
Mar-17
ONMOBILE GLOBAL/
IDEA CELLULAR
5-Yr Chart
Click to enlarge
High Rs141128 109.9%   
Low Rs6866 102.4%   
Sales per share (Unadj.) Rs75.598.7 76.5%  
Earnings per share (Unadj.) Rs-1.2-1.1 105.4%  
Cash flow per share (Unadj.) Rs12.720.6 61.4%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %1.40-  
Book value per share (Unadj.) Rs55.968.6 81.4%  
Shares outstanding (eoy) m108.113,605.33 3.0%   
Bonus/Rights/Conversions ESOP,BBESOS-  
Price / Sales ratio x1.41.0 140.4%   
Avg P/E ratio x-89.2-87.5 101.9%  
P/CF ratio (eoy) x8.24.7 174.8%  
Price / Book Value ratio x1.91.4 131.9%  
Dividend payout %-128.40-   
Avg Mkt Cap Rs m11,265349,897 3.2%   
No. of employees `0000.911.8 7.6%   
Total wages/salary Rs m2,17217,977 12.1%   
Avg. sales/employee Rs Th9,165.630,189.9 30.4%   
Avg. wages/employee Rs Th2,440.41,525.5 160.0%   
Avg. net profit/employee Rs Th-142.0-339.2 41.9%   
INCOME DATA
Net Sales Rs m8,157355,757 2.3%  
Other income Rs m2853,069 9.3%   
Total revenues Rs m8,442358,827 2.4%   
Gross profit Rs m1,527102,473 1.5%  
Depreciation Rs m1,49478,272 1.9%   
Interest Rs m1840,121 0.0%   
Profit before tax Rs m300-12,851 -2.3%   
Minority Interest Rs m04,218 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1060-   
Tax Rs m321-4,635 -6.9%   
Profit after tax Rs m-126-3,997 3.2%  
Gross profit margin %18.728.8 65.0%  
Effective tax rate %106.936.1 296.5%   
Net profit margin %-1.5-1.1 137.9%  
BALANCE SHEET DATA
Current assets Rs m6,76276,309 8.9%   
Current liabilities Rs m3,511170,615 2.1%   
Net working cap to sales %39.8-26.5 -150.3%  
Current ratio x1.90.4 430.5%  
Inventory Days Days01 0.0%  
Debtors Days Days8913 658.3%  
Net fixed assets Rs m1,155241,746 0.5%   
Share capital Rs m1,08136,053 3.0%   
"Free" reserves Rs m5,025211,269 2.4%   
Net worth Rs m6,038247,322 2.4%   
Long term debt Rs m0516,378 0.0%   
Total assets Rs m9,595967,047 1.0%  
Interest coverage x17.80.7 2,624.3%   
Debt to equity ratio x02.1 0.0%  
Sales to assets ratio x0.90.4 231.1%   
Return on assets %-1.13.7 -30.3%  
Return on equity %-2.1-1.6 129.5%  
Return on capital %3.54.1 85.1%  
Exports to sales %00-   
Imports to sales %1.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m94NA-   
Fx inflow Rs m2,1396,738 31.7%   
Fx outflow Rs m98035,338 2.8%   
Net fx Rs m1,158-28,600 -4.0%   
CASH FLOW
From Operations Rs m1,085105,373 1.0%  
From Investments Rs m-176-155,557 0.1%  
From Financial Activity Rs m-65544,445 -1.5%  
Net Cashflow Rs m254-5,739 -4.4%  

Share Holding

Indian Promoters % 4.1 42.9 9.6%  
Foreign collaborators % 44.6 0.0 -  
Indian inst/Mut Fund % 0.3 4.5 7.3%  
FIIs % 6.1 21.6 28.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.9 30.9 145.3%  
Shareholders   45,961 266,634 17.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ONMOBILE GLOBAL With:   BHARTI AIRTEL  TATA TELESERVICES  HIMACHAL FUTURISTIC  RELIANCE COMMUNICATIONS  MTNL  

Compare ONMOBILE GLOBAL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Breaches 36,000 Mark; ONGC Nears 52-Week High(Closing)

The NSE Nifty on Tuesday sailed past the 11,000 mark, while the BSE Sensex breached the 36,000 level for the first time after an IMF report showed India was set to regain.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ONMOBILE GLOBAL SHARE PRICE


Jan 23, 2018 (Close)

TRACK ONMOBILE GLOBAL

  • Track your investment in ONMOBILE GLOBAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ONMOBILE GLOBAL

ONMOBILE GLOBAL 8-QTR ANALYSIS

COMPARE ONMOBILE GLOBAL WITH

MARKET STATS