X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ONMOBILE GLOBAL with Idea Cellular - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ONMOBILE GLOBAL vs VODAFONE IDEA - Comparison Results

VODAFONE IDEA 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ONMOBILE GLOBAL VODAFONE IDEA ONMOBILE GLOBAL/
VODAFONE IDEA
 
P/E (TTM) x 13.0 -5.0 - View Chart
P/BV x 0.6 0.5 113.2% View Chart
Dividend Yield % 5.0 0.0 -  

Financials

 ONMOBILE GLOBAL   VODAFONE IDEA
EQUITY SHARE DATA
    ONMOBILE GLOBAL
Mar-16
VODAFONE IDEA
Mar-17
ONMOBILE GLOBAL/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs141128 109.9%   
Low Rs6866 102.4%   
Sales per share (Unadj.) Rs75.598.7 76.5%  
Earnings per share (Unadj.) Rs-1.2-1.1 105.4%  
Cash flow per share (Unadj.) Rs12.720.6 61.4%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %1.40-  
Book value per share (Unadj.) Rs55.968.6 81.4%  
Shares outstanding (eoy) m108.113,605.33 3.0%   
Bonus/Rights/Conversions ESOP,BBESOS-  
Price / Sales ratio x1.41.0 140.4%   
Avg P/E ratio x-89.2-87.5 101.9%  
P/CF ratio (eoy) x8.24.7 174.8%  
Price / Book Value ratio x1.91.4 131.9%  
Dividend payout %-128.40-   
Avg Mkt Cap Rs m11,265349,897 3.2%   
No. of employees `0000.911.8 7.6%   
Total wages/salary Rs m2,17217,977 12.1%   
Avg. sales/employee Rs Th9,165.630,189.9 30.4%   
Avg. wages/employee Rs Th2,440.41,525.5 160.0%   
Avg. net profit/employee Rs Th-142.0-339.2 41.9%   
INCOME DATA
Net Sales Rs m8,157355,757 2.3%  
Other income Rs m2853,069 9.3%   
Total revenues Rs m8,442358,827 2.4%   
Gross profit Rs m1,527102,473 1.5%  
Depreciation Rs m1,49478,272 1.9%   
Interest Rs m1840,121 0.0%   
Profit before tax Rs m300-12,851 -2.3%   
Minority Interest Rs m04,218 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1060-   
Tax Rs m321-4,635 -6.9%   
Profit after tax Rs m-126-3,997 3.2%  
Gross profit margin %18.728.8 65.0%  
Effective tax rate %106.936.1 296.5%   
Net profit margin %-1.5-1.1 137.9%  
BALANCE SHEET DATA
Current assets Rs m6,76276,309 8.9%   
Current liabilities Rs m3,511170,615 2.1%   
Net working cap to sales %39.8-26.5 -150.3%  
Current ratio x1.90.4 430.5%  
Inventory Days Days01 0.0%  
Debtors Days Days8913 658.3%  
Net fixed assets Rs m1,155241,746 0.5%   
Share capital Rs m1,08136,053 3.0%   
"Free" reserves Rs m5,025211,269 2.4%   
Net worth Rs m6,038247,322 2.4%   
Long term debt Rs m0516,378 0.0%   
Total assets Rs m9,595967,047 1.0%  
Interest coverage x17.80.7 2,624.3%   
Debt to equity ratio x02.1 0.0%  
Sales to assets ratio x0.90.4 231.1%   
Return on assets %-1.13.7 -30.3%  
Return on equity %-2.1-1.6 129.5%  
Return on capital %3.54.1 85.1%  
Exports to sales %00-   
Imports to sales %1.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m94NA-   
Fx inflow Rs m2,1396,738 31.7%   
Fx outflow Rs m98035,338 2.8%   
Net fx Rs m1,158-28,600 -4.0%   
CASH FLOW
From Operations Rs m1,085105,373 1.0%  
From Investments Rs m-176-155,557 0.1%  
From Financial Activity Rs m-65544,445 -1.5%  
Net Cashflow Rs m254-5,739 -4.4%  

Share Holding

Indian Promoters % 4.1 42.9 9.6%  
Foreign collaborators % 44.6 0.0 -  
Indian inst/Mut Fund % 0.3 4.5 7.3%  
FIIs % 6.1 21.6 28.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.9 30.9 145.3%  
Shareholders   45,961 266,634 17.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ONMOBILE GLOBAL With:   BHARTI AIRTEL  TATA TELESERVICES  HIMACHAL FUTURISTIC  RELIANCE COMMUNICATIONS  BHARTI INFRATEL  

Compare ONMOBILE GLOBAL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 629 Points Higher; Realty and Auto Stocks Witness Buying(Closing)

Indian share markets continued their momentum throughout the day and ended the day on a strong note. Gains were largely seen in the realty sector, telecom sector and auto sector.

Related Views on News

VODAFONE IDEA Announces Quarterly Results (2QFY19); Net Profit Down 321.2% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (down 321.2% YoY). Sales on the other hand came in at Rs 77 bn (up 2.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

ONMOBILE GLOBAL Announces Quarterly Results (2QFY19); Net Profit Up 936.2% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, ONMOBILE GLOBAL has posted a net profit of Rs 192 m (up 936.2% YoY). Sales on the other hand came in at Rs 1 bn (down 11.0% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ONMOBILE GLOBAL SHARE PRICE


Dec 12, 2018 (Close)

TRACK ONMOBILE GLOBAL

  • Track your investment in ONMOBILE GLOBAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ONMOBILE GLOBAL

ONMOBILE GLOBAL 8-QTR ANALYSIS

COMPARE ONMOBILE GLOBAL WITH

MARKET STATS