X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Panacea Biotech with Merck Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PANACEA BIOTECH vs MERCK LTD - Comparison Results

PANACEA BIOTECH    Change

Panacea Biotec is the second largest vaccine producer in India and has been ranked as the third largest biotechnology company in India (as per ABLE Survey 2006). While vaccines account for two-thirds of the company's overall revenues, the balance com... More

MERCK LTD 
   Change

Merck, the Indian arm of Merck KgaA (Germany), is a relatively smaller player among MNC pharma majors in the country. Merck has two business segments namely Pharmaceuticals and Chemicals. The pharmaceutical business, accounting for 68% of total sales... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PANACEA BIOTECH MERCK LTD PANACEA BIOTECH/
MERCK LTD
 
P/E (TTM) x 80.9 25.9 311.7% View Chart
P/BV x 1.8 2.9 61.8% View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 PANACEA BIOTECH   MERCK LTD
EQUITY SHARE DATA
    PANACEA BIOTECH
Mar-14
MERCK LTD
Dec-16
PANACEA BIOTECH/
MERCK LTD
5-Yr Chart
Click to enlarge
High Rs1491,060 14.0%   
Low Rs82623 13.2%   
Sales per share (Unadj.) Rs84.1632.4 13.3%  
Earnings per share (Unadj.) Rs-18.345.7 -40.0%  
Cash flow per share (Unadj.) Rs-6.762.3 -10.8%  
Dividends per share (Unadj.) Rs011.00 0.0%  
Dividend yield (eoy) %01.3 0.0%  
Book value per share (Unadj.) Rs83.7388.8 21.5%  
Shares outstanding (eoy) m61.2516.60 369.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.41.3 103.2%   
Avg P/E ratio x-6.318.4 -34.3%  
P/CF ratio (eoy) x-17.213.5 -127.7%  
Price / Book Value ratio x1.42.2 63.8%  
Dividend payout %024.1 0.0%   
Avg Mkt Cap Rs m7,07413,969 50.6%   
No. of employees `0002.81.6 173.7%   
Total wages/salary Rs m1,4491,487 97.5%   
Avg. sales/employee Rs Th1,874.16,631.9 28.3%   
Avg. wages/employee Rs Th527.0939.2 56.1%   
Avg. net profit/employee Rs Th-407.7479.4 -85.1%   
INCOME DATA
Net Sales Rs m5,15410,498 49.1%  
Other income Rs m100242 41.2%   
Total revenues Rs m5,25410,741 48.9%   
Gross profit Rs m-7661,135 -67.5%  
Depreciation Rs m711276 258.1%   
Interest Rs m1,5030-   
Profit before tax Rs m-2,8811,102 -261.3%   
Minority Interest Rs m110-   
Prior Period Items Rs m-60-   
Extraordinary Inc (Exp) Rs m1,7710-   
Tax Rs m17343 4.9%   
Profit after tax Rs m-1,121759 -147.8%  
Gross profit margin %-14.910.8 -137.5%  
Effective tax rate %-0.631.1 -1.9%   
Net profit margin %-21.87.2 -301.0%  
BALANCE SHEET DATA
Current assets Rs m3,8106,410 59.4%   
Current liabilities Rs m8,3658,828 94.8%   
Net working cap to sales %-88.4-23.0 383.6%  
Current ratio x0.50.7 62.7%  
Inventory Days Days15658 269.9%  
Debtors Days Days6738 175.1%  
Net fixed assets Rs m14,4801,406 1,029.6%   
Share capital Rs m61166 36.9%   
"Free" reserves Rs m9036,286 14.4%   
Net worth Rs m5,1276,455 79.4%   
Long term debt Rs m5,8320-   
Total assets Rs m19,4338,828 220.1%  
Interest coverage x-0.9NM-  
Debt to equity ratio x1.10-  
Sales to assets ratio x0.31.2 22.3%   
Return on assets %2.08.6 22.8%  
Return on equity %-21.911.8 -186.0%  
Return on capital %3.617.1 21.3%  
Exports to sales %24.58.3 296.1%   
Imports to sales %10.221.0 48.4%   
Exports (fob) Rs m1,264869 145.4%   
Imports (cif) Rs m5252,209 23.8%   
Fx inflow Rs m1,539959 160.5%   
Fx outflow Rs m9422,612 36.1%   
Net fx Rs m597-1,653 -36.1%   
CASH FLOW
From Operations Rs m5991,070 56.0%  
From Investments Rs m-438-750 58.4%  
From Financial Activity Rs m-303-150 202.0%  
Net Cashflow Rs m-141171 -82.7%  

Share Holding

Indian Promoters % 74.5 0.0 -  
Foreign collaborators % 0.0 51.8 -  
Indian inst/Mut Fund % 0.6 18.2 3.3%  
FIIs % 1.3 1.0 130.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.6 29.1 81.1%  
Shareholders   10,259 28,591 35.9%  
Pledged promoter(s) holding % 35.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PANACEA BIOTECH With:   ALEMBIC LTD  SUN PHARMA  PFIZER  FDC LTD.  AUROBINDO PHARMA  

Compare PANACEA BIOTECH With:   ADCOCK INGRAM (S. Africa)  MYLAN (US)  ACTAVIS (US)  TEVA PHARMA (Israel)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

Sun Pharma: Bottomline Slips into the Red Amidst Challenging Environment (Quarterly Results Update - Detailed)

Aug 14, 2017

A challenging environment and one-time expense pushes Sun Pharma into a loss in the first quarter.

Lupin: Bigger Challenges or Bigger Margin of Safety? (Quarterly Results Update - Detailed)

Aug 14, 2017

GST impact coupled with price erosion in US leads to lower profits for the quarter.

Dr Reddy's: US Pressure Continues to Haunt (Quarterly Results Update - Detailed)

Aug 8, 2017

Profits plunge due to higher raw material costs.

Biocon: Lower Licensing Income Leads to Muted Growth for the Quarter (Quarterly Results Update - Detailed)

Jun 23, 2017

Net Profit lower due to exceptional items in the previous year.

The Power of 5 Minutes (The 5 Minute Wrapup)

Jun 16, 2017

Here's what you can expect from The 5 Minute Wrapup in the coming months and years.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

PANACEA BIOTECH SHARE PRICE


Aug 17, 2017 (Close)

TRACK PANACEA BIOTECH

  • Track your investment in PANACEA BIOTECH with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON PANACEA BIOTECH

PANACEA BIOTECH 5-YR ANALYSIS

COMPARE PANACEA BIOTECH WITH

MARKET STATS