X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Panacea Biotech with Novartis - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PANACEA BIOTECH vs NOVARTIS - Comparison Results

PANACEA BIOTECH    Change

Panacea Biotec is the second largest vaccine producer in India and has been ranked as the third largest biotechnology company in India (as per ABLE Survey 2006). While vaccines account for two-thirds of the company's overall revenues, the balance com... More

NOVARTIS 
   Change

Novartis is a 76% subsidiary of Novartis AG - Switzerland and has a countrywide presence in the healthcare business. While pharmaceuticals contributes 70% to total revenues (FY10), generics (6%), consumer healthcare i.e. OTC (14%) and animal health (... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PANACEA BIOTECH NOVARTIS PANACEA BIOTECH/
NOVARTIS
 
P/E (TTM) x 158.2 388.4 40.7% View Chart
P/BV x 3.5 19.1 18.4% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 PANACEA BIOTECH   NOVARTIS
EQUITY SHARE DATA
    PANACEA BIOTECH
Mar-14
NOVARTIS
Mar-16
PANACEA BIOTECH/
NOVARTIS
5-Yr Chart
Click to enlarge
High Rs149982 15.1%   
Low Rs82556 14.8%   
Sales per share (Unadj.) Rs84.1252.9 33.3%  
Earnings per share (Unadj.) Rs-18.362.1 -29.5%  
Cash flow per share (Unadj.) Rs-6.763.3 -10.6%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %01.3 0.0%  
Book value per share (Unadj.) Rs83.7363.6 23.0%  
Shares outstanding (eoy) m61.2531.96 191.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.43.0 45.1%   
Avg P/E ratio x-6.312.4 -51.0%  
P/CF ratio (eoy) x-17.212.2 -141.9%  
Price / Book Value ratio x1.42.1 65.2%  
Dividend payout %016.1 0.0%   
Avg Mkt Cap Rs m7,07424,580 28.8%   
No. of employees `0002.80.8 365.7%   
Total wages/salary Rs m1,4491,801 80.5%   
Avg. sales/employee Rs Th1,874.110,748.9 17.4%   
Avg. wages/employee Rs Th527.02,395.2 22.0%   
Avg. net profit/employee Rs Th-407.72,641.1 -15.4%   
INCOME DATA
Net Sales Rs m5,1548,083 63.8%  
Other income Rs m100829 12.0%   
Total revenues Rs m5,2548,913 58.9%   
Gross profit Rs m-766234 -327.2%  
Depreciation Rs m71137 1,937.3%   
Interest Rs m1,5032 83,500.0%   
Profit before tax Rs m-2,8811,025 -281.0%   
Minority Interest Rs m110-   
Prior Period Items Rs m-617 -34.1%   
Extraordinary Inc (Exp) Rs m1,7711,696 104.4%   
Tax Rs m17752 2.2%   
Profit after tax Rs m-1,1211,986 -56.5%  
Gross profit margin %-14.92.9 -513.2%  
Effective tax rate %-0.673.4 -0.8%   
Net profit margin %-21.824.6 -88.5%  
BALANCE SHEET DATA
Current assets Rs m3,81012,678 30.1%   
Current liabilities Rs m8,3652,433 343.8%   
Net working cap to sales %-88.4126.7 -69.7%  
Current ratio x0.55.2 8.7%  
Inventory Days Days15633 476.2%  
Debtors Days Days6722 299.0%  
Net fixed assets Rs m14,48069 20,925.1%   
Share capital Rs m61160 38.4%   
"Free" reserves Rs m90311,460 7.9%   
Net worth Rs m5,12711,621 44.1%   
Long term debt Rs m5,8320-   
Total assets Rs m19,43314,400 135.0%  
Interest coverage x-0.9570.5 -0.2%   
Debt to equity ratio x1.10-  
Sales to assets ratio x0.30.6 47.2%   
Return on assets %2.013.8 14.2%  
Return on equity %-21.917.1 -128.0%  
Return on capital %3.623.6 15.4%  
Exports to sales %24.50.7 3,292.7%   
Imports to sales %10.218.6 54.8%   
Exports (fob) Rs m1,26460 2,099.3%   
Imports (cif) Rs m5251,503 34.9%   
Fx inflow Rs m1,539186 826.2%   
Fx outflow Rs m9421,821 51.7%   
Net fx Rs m597-1,635 -36.5%   
CASH FLOW
From Operations Rs m5992,531 23.7%  
From Investments Rs m-438-8,270 5.3%  
From Financial Activity Rs m-303-386 78.5%  
Net Cashflow Rs m-141-6,125 2.3%  

Share Holding

Indian Promoters % 74.5 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 0.6 2.0 30.0%  
FIIs % 1.3 1.6 81.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.6 21.5 109.8%  
Shareholders   10,259 41,647 24.6%  
Pledged promoter(s) holding % 35.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PANACEA BIOTECH With:   TTK HEALTHCARE  ALEMBIC LTD  WYETH LTD  ELDER PHARMA  UNICHEM LAB  

Compare PANACEA BIOTECH With:   MYLAN (US)  ACTAVIS (US)  ADCOCK INGRAM (S. Africa)  TEVA PHARMA (Israel)  



Today's Market

Sensex Finishes on a Flat Note; Idea Plunges 5% on Weak Q3 Peformance(Closing)

Indian share markets finished on a flat note after a five-session record-setting spree as profit booking was witnessed in metal stocks, capital goods stocks.

Related Views on News

Shalby Ltd. (IPO)

Dec 2, 2017

Should you subscribe to the IPO of Shalby Ltd?

Sun Pharma: Tough US Scenario Continues to Hit Business (Quarterly Results Update - Detailed)

Nov 20, 2017

The company's India business recovers but the pricing pressure and USFDA issues continue to mar the US revenues.

Dr Reddy's: No Respite from Pricing Pressure in the US (Quarterly Results Update - Detailed)

Nov 13, 2017

Pricing pressure continued to haunt Dr Reddy's although there was a significant improvement in its businesses sequentially.

Cipla: Strong Recovery Post GST (Quarterly Results Update - Detailed)

Nov 10, 2017

Cipla's India business recovers strongly this quarter post the GST issues in the first quarter of this fiscal.

Glenmark: Most Geographies Show Weak Growth (Quarterly Results Update - Detailed)

Nov 7, 2017

Poor show in the US, Latam and India hit profits during the quarter.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

'Smart Money' Enters Bitcoin. Will You?(Smart Contrarian)

Jan 17, 2018

As institutional money enters bitcoin, the gains over the last year could just be the tip of the iceberg.

Increasing Divergence Between Bond Yields and Earnings Yield(Chart Of The Day)

Jan 11, 2018

Over the past couple of months, bond yields have risen, but earning yields have fallen, increasing divergence.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

PANACEA BIOTECH SHARE PRICE


Jan 24, 2018 03:33 PM

TRACK PANACEA BIOTECH

  • Track your investment in PANACEA BIOTECH with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON PANACEA BIOTECH

PANACEA BIOTECH 8-QTR ANALYSIS

COMPARE PANACEA BIOTECH WITH

MARKET STATS