X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Panacea Biotech with Novartis - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PANACEA BIOTECH vs NOVARTIS - Comparison Results

PANACEA BIOTECH    Change

Panacea Biotec is the second largest vaccine producer in India and has been ranked as the third largest biotechnology company in India (as per ABLE Survey 2006). While vaccines account for two-thirds of the company's overall revenues, the balance com... More

NOVARTIS 
   Change

Novartis is a 76% subsidiary of Novartis AG - Switzerland and has a countrywide presence in the healthcare business. While pharmaceuticals contributes 70% to total revenues (FY10), generics (6%), consumer healthcare i.e. OTC (14%) and animal health (... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PANACEA BIOTECH NOVARTIS PANACEA BIOTECH/
NOVARTIS
 
P/E (TTM) x 84.6 347.8 24.3% View Chart
P/BV x 1.9 17.1 11.0% View Chart
Dividend Yield % 0.0 1.7 -  

Financials

 PANACEA BIOTECH   NOVARTIS
EQUITY SHARE DATA
    PANACEA BIOTECH
Mar-14
NOVARTIS
Mar-16
PANACEA BIOTECH/
NOVARTIS
5-Yr Chart
Click to enlarge
High Rs149982 15.1%   
Low Rs82556 14.8%   
Sales per share (Unadj.) Rs84.1252.9 33.3%  
Earnings per share (Unadj.) Rs-18.362.1 -29.5%  
Cash flow per share (Unadj.) Rs-6.763.3 -10.6%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %01.3 0.0%  
Book value per share (Unadj.) Rs83.7363.6 23.0%  
Shares outstanding (eoy) m61.2531.96 191.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.43.0 45.1%   
Avg P/E ratio x-6.312.4 -51.0%  
P/CF ratio (eoy) x-17.212.2 -141.9%  
Price / Book Value ratio x1.42.1 65.2%  
Dividend payout %016.1 0.0%   
Avg Mkt Cap Rs m7,07424,580 28.8%   
No. of employees `0002.80.8 365.7%   
Total wages/salary Rs m1,4491,801 80.5%   
Avg. sales/employee Rs Th1,874.110,748.9 17.4%   
Avg. wages/employee Rs Th527.02,395.2 22.0%   
Avg. net profit/employee Rs Th-407.72,641.1 -15.4%   
INCOME DATA
Net Sales Rs m5,1548,083 63.8%  
Other income Rs m100829 12.0%   
Total revenues Rs m5,2548,913 58.9%   
Gross profit Rs m-766234 -327.2%  
Depreciation Rs m71137 1,937.3%   
Interest Rs m1,5032 83,500.0%   
Profit before tax Rs m-2,8811,025 -281.0%   
Minority Interest Rs m110-   
Prior Period Items Rs m-617 -34.1%   
Extraordinary Inc (Exp) Rs m1,7711,696 104.4%   
Tax Rs m17752 2.2%   
Profit after tax Rs m-1,1211,986 -56.5%  
Gross profit margin %-14.92.9 -513.2%  
Effective tax rate %-0.673.4 -0.8%   
Net profit margin %-21.824.6 -88.5%  
BALANCE SHEET DATA
Current assets Rs m3,81012,678 30.1%   
Current liabilities Rs m8,3652,433 343.8%   
Net working cap to sales %-88.4126.7 -69.7%  
Current ratio x0.55.2 8.7%  
Inventory Days Days15633 476.2%  
Debtors Days Days6722 299.0%  
Net fixed assets Rs m14,48069 20,925.1%   
Share capital Rs m61160 38.4%   
"Free" reserves Rs m90311,460 7.9%   
Net worth Rs m5,12711,621 44.1%   
Long term debt Rs m5,8320-   
Total assets Rs m19,43314,400 135.0%  
Interest coverage x-0.9570.5 -0.2%   
Debt to equity ratio x1.10-  
Sales to assets ratio x0.30.6 47.2%   
Return on assets %2.013.8 14.2%  
Return on equity %-21.917.1 -128.0%  
Return on capital %3.623.6 15.4%  
Exports to sales %24.50.7 3,292.7%   
Imports to sales %10.218.6 54.8%   
Exports (fob) Rs m1,26460 2,099.3%   
Imports (cif) Rs m5251,503 34.9%   
Fx inflow Rs m1,539186 826.2%   
Fx outflow Rs m9421,821 51.7%   
Net fx Rs m597-1,635 -36.5%   
CASH FLOW
From Operations Rs m5992,531 23.7%  
From Investments Rs m-438-8,270 5.3%  
From Financial Activity Rs m-303-386 78.5%  
Net Cashflow Rs m-141-6,125 2.3%  

Share Holding

Indian Promoters % 74.5 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 0.6 2.0 30.0%  
FIIs % 1.3 1.6 81.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.6 21.5 109.8%  
Shareholders   10,259 41,647 24.6%  
Pledged promoter(s) holding % 35.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PANACEA BIOTECH With:   ABBOTT INDIA  JUBILANT LIFE SCIENCES  DIVIS LABORATORIES  IPCA LABS  NATCO PHARMA  

Compare PANACEA BIOTECH With:   MYLAN (US)  ACTAVIS (US)  ADCOCK INGRAM (S. Africa)  TEVA PHARMA (Israel)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Sun Pharma: Bottomline Slips into the Red Amidst Challenging Environment (Quarterly Results Update - Detailed)

Aug 14, 2017

A challenging environment and one-time expense pushes Sun Pharma into a loss in the first quarter.

Lupin: Bigger Challenges or Bigger Margin of Safety? (Quarterly Results Update - Detailed)

Aug 14, 2017

GST impact coupled with price erosion in US leads to lower profits for the quarter.

Dr Reddy's: US Pressure Continues to Haunt (Quarterly Results Update - Detailed)

Aug 8, 2017

Profits plunge due to higher raw material costs.

Biocon: Lower Licensing Income Leads to Muted Growth for the Quarter (Quarterly Results Update - Detailed)

Jun 23, 2017

Net Profit lower due to exceptional items in the previous year.

The Power of 5 Minutes (The 5 Minute Wrapup)

Jun 16, 2017

Here's what you can expect from The 5 Minute Wrapup in the coming months and years.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

PANACEA BIOTECH SHARE PRICE


Aug 18, 2017 (Close)

TRACK PANACEA BIOTECH

  • Track your investment in PANACEA BIOTECH with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON PANACEA BIOTECH

PANACEA BIOTECH - SHASUN PHARMA COMPARISON

COMPARE PANACEA BIOTECH WITH

MARKET STATS